Bonds with detachable warrants are issued with a face amount of $100000 at 105. Each $1000 bond has 10 warrants attached. Each warrant entitles the holder to purchase one share of $1 per common stock for $50.

Can you give me more explanation about the following results?

I don't know how they found the following results:

Fair Values: Bonds w/o warrants = $98000

Warrants = $6000

Allocation to the bonds: ($98000/104000)*$105000 = $98942

Allocation to the warrants: (6000/104000)* $105000= $6058