Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Boyer Digital Components Company assembles circuit boards by using a manually operated machine to insert electronic components. The original cost of the machine is $55,400,

Boyer Digital Components Company assembles circuit boards by using a manually operated machine to insert electronic components. The original cost of the machine is $55,400, the accumulated depreciation is $22,200, its remaining useful life is five years, and its residual value is negligible. On May 4 of the current year, a proposal was made to replace the present manufacturing procedure with a fully automatic machine that has a purchase price of $115,200. The automatic machine has an estimated useful life of five years and no significant residual value. For use in evaluating the proposal, the accountant accumulated the following annual data on present and proposed operations:

Present Operations Proposed Operations
Sales $175,600 $175,600
Direct materials $59,800 $59,800
Direct labor 41,600
Power and maintenance 3,900 20,500
Taxes, insurance, etc. 1,400 4,600
Selling and administrative expenses 41,600 41,600
Total expenses $148,300 $126,500

a. Prepare a differential analysis dated May 4 to determine whether to continue with the old machine (Alternative 1) or replace the old machine (Alternative 2). Prepare the analysis over the useful life of the new machine. If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.

Differential Analysis
Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2)
May 4
Continue with Old Machine (Alternative 1) Replace Old Machine (Alternative 2) Differential Effects (Alternative 2)
Revenues:
Sales (5 years) $fill in the blank f7a97afedf95fea_1 $fill in the blank f7a97afedf95fea_2 $fill in the blank f7a97afedf95fea_3
Costs:
Purchase price fill in the blank f7a97afedf95fea_4 fill in the blank f7a97afedf95fea_5 fill in the blank f7a97afedf95fea_6
Direct materials (5 years) fill in the blank f7a97afedf95fea_7 fill in the blank f7a97afedf95fea_8 fill in the blank f7a97afedf95fea_9
Direct labor (5 years) fill in the blank f7a97afedf95fea_10 fill in the blank f7a97afedf95fea_11 fill in the blank f7a97afedf95fea_12
Power and maintenance (5 years) fill in the blank f7a97afedf95fea_13 fill in the blank f7a97afedf95fea_14 fill in the blank f7a97afedf95fea_15
Taxes, insurance, etc. (5 years) fill in the blank f7a97afedf95fea_16 fill in the blank f7a97afedf95fea_17 fill in the blank f7a97afedf95fea_18
Selling and admin. expenses (5 years) fill in the blank f7a97afedf95fea_19 fill in the blank f7a97afedf95fea_20 fill in the blank f7a97afedf95fea_21
Profit (Loss) $fill in the blank f7a97afedf95fea_22 $fill in the blank f7a97afedf95fea_23 $fill in the blank f7a97afedf95fea_24

b. Based only on the data presented, should the proposal be accepted?

c. Differences in capacity between the two alternatives is to consider before a final decision is made.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Commercial Energy Auditing Reference Handbook

Authors: Steve Doty

2nd Edition

1439851972, 978-1439851975

More Books

Students also viewed these Accounting questions