Brahma Industries sells vinyl replacement windows to home improvement retailers nationwide. The national sales manager believes that if they invest an additional $26,000 in advertising, they would increase sales volume by 11,000 units.

Sales (6,400 units at $115)	$736,000
Variable Costs (6,400 units at $71)	454,400
Contribution Margin	$281,600
Fixed Cost	19,700
Net Income (Loss)	$261,900

Prepare a forecasted contribution margin income statement for Brahma if they incur the additional advertising costs, using the above information.

Forecasted contribution Margin Income Statement
Sales	$
Variable Costs
Contribution Margin	$
Fixed Cost
Net Income (Loss)	$