Question
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $320,000 for November, $300,000 for
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:
Sales are budgeted at $320,000 for November, $300,000 for December, and $290,000 for January.
Collections are expected to be 55% in the month of sale and 45% in the month following the sale.
The cost of goods sold is 70% of sales.
The company would like to maintain ending merchandise inventories equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
Other monthly expenses to be paid in cash are $23,800.
Monthly depreciation is $14,800.
Ignore taxes.
Balance Sheet | |||||
October 31 | |||||
Assets | |||||
---|---|---|---|---|---|
Cash | $ 21,400 | ||||
Accounts receivable | 71,400 | ||||
Merchandise inventory | 156,800 | ||||
Property, plant and equipment, net of $573,400 accumulated depreciation | 1,095,400 | ||||
Total assets | $ 1,345,000 | ||||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ 255,400 | ||||
Common stock | 821,400 | ||||
Retained earnings | 268,200 | ||||
Total liabilities and stockholders' equity | $ 1,345,000 |
The difference between cash receipts and cash disbursements for December would be:
Multiple Choice
$40,100
$53,250
$112,600
$71,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started