Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Brandman University Flexible budget project_Student Version_ACCU 325(3) (1) There is an Excel Documment but it didn't let me updated. Budget assumptions: Kelsey's Frozen Confectionaries Master

Brandman University

Flexible budget project_Student Version_ACCU 325(3) (1)

There is an Excel Documment but it didn't let me updated.

Budget assumptions: Kelsey's Frozen Confectionaries Master Budget Performance Report Volume 20,000 cases For the month ended June 30 Sales Revenue $50.00 per case Percent sold on credit 90% percent of sales ACTUAL MASTER BUDGET VARIANCE VAR. % F or U Investigate? Volume (in cases) 21,460 Variable Expenses: CGS $30.00 per case Sales Revenue $1,131,020 Sales Commission $2.50 per case LessVariable Expenses: Shipping Expense $2.00 per case Cost of Goods Sold $682,880 Bad Debt Expense 1.00% percent of credit sales Sales Commissions $58,685 Shipping Expense $44,213 Fixed Monthly Expenses: Bad debt expense $16,930 Salaries $40,000 Contribution Margin $328,312 Lease on Distribution center $17,000 LessFixed Expenses: Depreciation on fleet & Equip $12,000 Salaries $43,000 Advertising $10,000 Lease on Distn center $15,500 Office rent, phone, internet $11,000 Deprec. on fleet/equip $12,000 Advertising $7,750 Management by exception 15% Investigation rule Office rent, phone, net $12,300

Operating Income $237,762 Should follow the same format above in terms of account titles/subtitles. Kelsey's Frozen Confectionaries Fexible Budget Performance Report For the month ended June 30 ACTUAL FLEXIBLE BUDGET MASTER BUDGET Enter text Enter text Enter text Enter text Enter text Enter text Enter text Contribution Margin Enter text Enter text Enter text Enter text Enter text Enter text Operating Income Make sure the CM numbers are entered on row 41 and the Operating Income numbers on row 48

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Accounting For Governmental And Not-for-Profit Organizations

Authors: Paul Copley

14th Edition

1260570177, 978-1260570175

Students also viewed these Accounting questions

Question

What is the biggest challenge facing the organization?

Answered: 1 week ago

Question

3. Avoid making mistakes when reaching our goals

Answered: 1 week ago