Break Even Sales Under Present and Proposed Conditions Portimann Company operating at full capacity, sold 1,000,000 units at a price of $186 perunt during the current year. Its income statement is as follows: Sales $186,000,000 Cost of goods sold (102,000,000 Crossro 584,000,000 Expenses Selling expenses 516,000,000 Administrative expenses 5,200,000 Total expenses (21.200,000) Operating income 562,800,000 The division of costs between die anded as follow Variable Fixed Cost of goods sold 30 50 Administrative ED Management is considering plant expansion program for the following year that will permitan increase of 511,100,000 in years. The cov $4,000,000 but not affect the relationship between and variable costs Required 1. Determine the total noble costs and the total com for the current year 1. Determine the total variable costs and the total fixed costs for the current year Total variable costs 36,000,000 Total fixed costs 2. Determine (a) the unit Vanable cost and (b) the unit contribution martin for the current yea Unit variable cost Unit contribution margin 100 3. Compute the break even sales (units) for the current year 382,000 4. Compute the break even sabes (units) under the proposed program for the following year, units S. Determine the amount of sales nits) that would be necessary under the proposed program to reside the 562,100,000 to come that was one on the current 6. Deurme the mummoperating income possible with the bandet If the proposals accepted and sales remain at the current level what will the operating income se for the com 3. Based on the data olen wo you recomendaciorting the proposal in favor of the proposal because of the reduction in beleven point 1. In favor of the proposal because of the pobility of income from overton En favor of the proposal because of the increase in talven point d. Reject the proteinarmat the content level, the income from me the proposal being the need to in the current from operation would be cut