Brewdar Company manufactures slderberry me. Last year weiter nared petsting income of $1,000 her income taxes Capital employed ealed $2.8 million. Erster is percent equity and 35 percent 10-year bonds paying pent interest. Dreestar's marginal tax rate is proers the company is consified a faithy ray investment and peobally ramenands a 12-point premium above the 4 percent rate on long term Treasury bonds Jathan Brewster's aunts, Abby and Maths, have just retired, and brewer is the new CEO of wter Company He would ka to improve is for the company Compute EVA under each of the folowing independent scenarios that rawslar is Required Use a spreadsheet to perform your calculations and round all isterim and percentage figures to four decimal places. If the EVA is negative, enter your answer as a negative amount. 1. No changes are made rallate EVA using the original ata -1,440 x 2. Seger will be used to replace another natural ingredient (atomic number 33) in the elderberry nie. This should not affect coats but wit begin to affect the merket assement of Brewster Cogans, Bringing the premium above long-term Tartu 10 gerant the first and 7perant the cond year Calidated Ek Turboch va EVA Year 3. Bruder is codering expanding but needs addtion capta The company could borrow money, but is considering aling mars cansun stuck, which would are equity to spent of total franding, tal capital improved mob $3,500,000. The new after tax aperating income wd be $305,00 thing the signal data, calculate Evi, Then, recalculate cvik amming the materials subcbbon described in Requirement 2. New after tax income will be $382,000, and in r the premium will be 10 or at the long-term Treasury runs in Year 2, it will be 7 percent above the long-term Treaty (Hint: You will calculate three TVs for this requirement) EVA 27% premiun