Brooks Corporation uses a job-order costing system to apply manufacturing costs to jobs. The company closes its underapplied or overapplied overhead to cost of goods sold. Its balance sheet on March 1 is as follows: $ 30,000 Brooks Corporation Balance Sheet March 1 Assets Cash Raw materials Work in process Finished goods Prepaid expenses Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Accounts payable Retained earnings Total liabilities and stockholders equity $27,500 17,600 39,800 75,900 2,000 226,000 $ 391,900 $ 21,500 370,400 $ 391,900 During March the company completed the following transactions: a. Purchased raw materials for cash, $79.000 b. Raw materials used in production, $84.000 ($71,200 was direct materials and $12,800 was indirect materials) c. Paid $200.950 of salaries and wages in cash ($102.750 was direct labor, $42,600 was indirect labor, and $55,600 was related to employees responsible for selling and administration), d. Various manufacturing overhead costs paid in cash to support production, $51.800. e. Depreciation recorded on property, plant, and equipment, $45.200 (85% related to manufacturing equipment and 15% related to assets that support selling and administration) f Various selling expenses incurred on account, $39.800. g Prepaid insurance expired during the month $500 (60% related to production, and 40% related to selling and administration) h. Manufacturing overhead applied to production. $142,825. a. Purchased raw materials for cash. $79.000. b. Raw materials used in production, $84,000 ($71,200 was direct materials and $12.800 was indirect materials) c. Paid $200,950 of salaries and wages in cash ($102,750 was direct labor. $42,600 was indirect labor, and $55,600 was related to employees responsible for selling and administration), d. Various manufacturing overhead costs paid in cash to support production, $51.800. e. Depreciation recorded on property, plant, and equipment. $45.200 (85% related to manufacturing equipment and 15% related to assets that support selling and administration). Various selling expenses incurred on account. $39,800. 9 Prepaid insurance expired during the month, $500 (60% related to production, and 40% related to selling and administration) h. Manufacturing overhead applied to production, $142,825. Cost of goods manufactured, $_2_ (Hint: The Work in Process balance on March 31st is $5,400.) J Cash sales to customers. $556,000, k. Cost of goods sold (unadjusted). S? (Hint: The Finished Goods balance at March 31st is $6,250.) Cash payments to creditors. $42.600. m. Underapplied or overapplied overhead $_2_ Required: Calculate the ending balances that would be reported on the company's balance sheet at March 31 (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its aflect on the balance sheet) 2. Prepare Brooks Corporation's schedule of cost of goods manufactured for the month ended March 31s! 3. Prepare Brooks Corporation's schedule of cost of goods sold for the month ended March 3151 4. Prepare Brooks Corporation's income statement for the month ended March 31 Prepare Brooks Corporation's income statement for the month ended March 31st Brooks Corporation Income Statement For the Month Ended March 31
