Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

bsnegash@gn x Pearson eText P COLUMBIA SPORTSWEAR COX 5594757294d9ca2d03157e095a-P700101441900000000000000001AD72?locale=null&key=32184. Appendix A CONSOLIDATED BALANCE SHEETS T thousands) Current Assets: ASSETS December 31, 2016 2015 Cash and

bsnegash@gn x Pearson eText P COLUMBIA SPORTSWEAR COX 5594757294d9ca2d03157e095a-P700101441900000000000000001AD72?locale=null&key=32184. Appendix A CONSOLIDATED BALANCE SHEETS T thousands) Current Assets: ASSETS December 31, 2016 2015 Cash and cash equivalents... Short-term investments Accounts receivable, net (Note 5).. Inventories... Prepaid expenses and other current assets. Total current assets.. Property, plant, and equipment, net (Note 6). S 551,389 $ 369,770 472 333,678 629 371,953 487,997 473,637 38,487 33,400 1,412,023 1,249,389 279,650 291,687 Intangible assets, net (Note 7) Goodwill (Note 7).... 133,438 138,584 68.594 68,594 Deferred income taxes (Note 10) 92,494 76,181 Other non-current assets.. 27,695 21,718 Total assets. $2,013,894 $ 1,846,153 LIABILITIES AND EQUITY Current Liabilities: Short-term borrowings (Note 8) 1,940 Accounts payable... 215,048 217,230 Accrued liabilities (Note 9).. 142,158 141,862 Income taxes payable (Note 10) 5,645 5,038 Total current liabilities... 362,851 366,070 Note payable to related party (Note 22) 14,053 15,030 Other long-term liabilities (Notes 11, 12). 42,622 40,172 Income taxes payable (Note 10) 12,710 8.839 Deferred income taxes (Note 10) 220 Deferred income taxes (Note 10). Other non-current assets. Total assets. LIABILITIES AND EQUITY Current Liabilities: Short-term borrowings (Note 8). Accounts payable.. Accrued liabilities (Note 9)... Income taxes payable (Note 10) Total current liabilities.. Note payable to related party (Note 22) Other long-term liabilities (Notes 11, 12). Income taxes payable (Note 10) Deferred income taxes (Note 10) Total liabilities...... Commitments and contingencies (Note 13) Shareholders' Equity: Preferred stock; 10,000 shares authorized; none issued and outstanding.. Common stock (no par value): 250,000 shares authorized; 69,873 and 69,277 issued and outstanding (Note 14). Retained earnings Accumulated other comprehensive loss (Note 17).. Total Columbia Sportswear Company shareholders' equity Non-controlling interest (Note 4).. Total equity... Total liabilities and equity See accompanying notes to consolidated financial statements 92,494 76,181 27.695 21,718 $2,013,894 S 1,846,153 S 1,940 215,048 217,230 142,158 141,862 5,645 5,038 362,851 366,070 14,053 15,030 42,622 40,172 12,710 8,839 147 229 432,383 430,340 53,801 34,776 1,529,636 1,385,860 (22,617) (20,836) 1,560,820 1,399,800 20,691 1,581,511 16,013 1,415,813 $ 2,013,894 $ 1,846,153 16)-banegash@gmx Pearson eText 35594757294d9ca2d03f57e095a-P700101441 P COLUMBIA SPORTSWEAR CO x + 1000000001AD72?locale=null&key=32184. O Appendix A See accompanying notes to consolidated financial statements CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Year Ended December 31, 2016 2015 2014 Net sales Cost of sales $2,377,045 $2,326,180 $2,100,590 1,266,697 1,252,680 1,145,639 Gross profit 1,110,348 1,073,500 954,951 Selling, general and administrative expenses 864,084 831,971 763,063 Net licensing income. 10,244 8,192 6,956 Income from operations 256,508 249,721 198,844 Interest income, net.. 2,003 1,531 1,004 Interest expense on note payable to related party (Note 22). (1,041) (1,099) (1,053) Other non-operating expense (572) (2,834) (274) Income before income tax. 256,898 247,319 198,521 Income tax expense (Note 10) (58,459) (67,468) (56,662) 198,439 179,851 141,859 6,541 5,514 4,686 Net income Net income attributable to non-controlling interest Net income attributable to Columbia Sportswear Company Earnings per share attributable to Columbia Sportswear Company (Note 16): Basic. Diluted. Weighted average shares outstanding (Note 16): Basic Diluted $ 191,898 $ 174,337 $ 137,173 2.75 $ 2.72 2.48 S 1.97 2.45 1.94 69,683 70,162 69,807) 70.632 71,064 70,681 Diluted See accompanying notes to consolidated financial statements CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands) 70,681 Net income Other comprehensive loss: Unrealized holding gains (losses) on available-for-sale securities (net of tax effects of $0, ($3), and ($5), respectively). 2016 Year Ended December 31, 2015 2014 $ 198,439 $ 179,851 $ 141,859 (2) (6) 10 Unrealized gains (losses) on derivative transactions (net of tax effects of ($1,922), ($849) and ($1,507), respectively).. 843. (2,908) 7.751 Foreign currency translation adjustments (net of tax effects of ($347), ($760) and $1,023, respectively) Other comprehensive loss.... Comprehensive income.. Comprehensive income attributable to non-controlling interest. Comprehensive income attributable to Columbia Sportswear Company. $ 190,117 S 137,668 $117,646 (4,485) (34,887) (27,789) (3,644) (37,801) (20,028) 194,795 142,050 121,831 4,678 4,382 4,185 See accompanying notes to co statements Appendix A (5.948) (2524) 14291 Accounts payable 1,483 11,418 41,941 Accrued liabilities. 4,847 (2,017) 35,051 Income taxes payable. 4,768 (10,994) 1,166 Other liabilities. 2,468 4,966 6,195 Net cash provided by operating activities. 275,167 95,105 185,783 Cash flows from investing activities: Acquisition of business, net of cash acquired. (188,467) Purchases of short-term investments. (21,263) (38,208) (48,243) Sales of short-term investments. Capital expenditures. Proceeds from sale of property, plant, and equipment. Cash flows from financing activities: 21,263 64,980 112,895 (49,987) (69,917) (60,283) 97 Net cash used in investing activities. (49,890) 144 (43,001) 71 (184,027) Proceeds from credit facilities. Repayments on credit facilities 62,885 (64,825) 53,429 52,356 (51,479) (52.205) Proceeds from issuance of common stock under employee stock plans.... 13,167 17,442 22,277 Tax payments related to restricted stock unit issuances. (5,117) (4,895) (3,141) Excess tax benefit from employee stock plans - 7,873 4,927 Repurchase of common stock (11) (70,068) (15,000) Cash dividends paid... (48,122) (43,547) (39,836) Proceeds from note payable to related party Net cash used financing activities. Net effect of exchange rate changes on cash Net increase (decrease) in cash and cash equivalents. Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year.. Supplemental disclosures of cash flow information: 16,072 (42,023) (91,245) (14,550) (1,635) (4,647) (11,137) 181,619 (43,788): (23,931) 369,770 413,558 437,489 S 551,389 $369,770 S 413,558 Cash paid during the year for income taxes... S Cash paid during the year for interest on note payable to related party 70,424 $ 87,350 $ 1,049 53,958 1,115 8381 Supplemental disclosures of non-cash investing activities: Capital expenditures incurred but not yet paid 2,710 4,698 7,196 See accompanying notes to consolidated financial statements NGOUDATED STATEMENTS OF FOLIIT Industry Analysis Purpose: To help you understand and compare the performance of two companies in the same industry. Go to the Columbia Sportswear Company Annual Report located in Appendix A. Now access the 2016 Annual Report for Under Armour, Inc. For instructions on how to access the report online, see the Industry Analysis in Chapter 1. Requirement 1. By reviewing the financial statements of both companies, can you determine which basis of accounting, cash or accrual, each of the companies used? How did you determine this? If one of the companies used the cash basis and the other used the accrual basis, would it affect your ability to compare the two companies? Explain your

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Finance Doctors Tips And Tricks What You Dont Know Can Hurt You

Authors: Jhayne S. Santucci JD CPA CGMA

1st Edition

1735938815, 978-1735938813

More Books

Students also viewed these Accounting questions