Budget Performance Report

McAlisters Bottle Company manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows:

Cost Category		Standard Cost per 100 Two-Liter Bottles
Direct labor			$1.48
Direct materials			6.20
Factory overhead			0.26
	Total		$7.94

At the beginning of May, McAlisters Bottles management planned to produce 640,000 bottles. The actual number of bottles produced for May was 690,000 bottles. The actual costs for May of the current year were as follows:

Cost Category		Actual Cost for the Month Ended May 31
Direct labor						$10,420
Direct materials						41,750
Factory overhead						1,810
	Total					$53,980

a. Prepare the May manufacturing standard cost budget (direct labor, direct materials, and factory overhead) for McAlisters Bottle Company, assuming planned production. Enter all amounts as positive numbers.

McAlisters Bottle Company
Manufacturing Cost Budget
For the Month Ended May 31
	Standard Cost at Planned Volume (640,000 Bottles)
Manufacturing costs:
Direct labor	$9472
Direct materials	$39680
Factory overhead	$1664
Total	$50816

b. Prepare a budget performance report for manufacturing costs, showing the total cost variances for direct materials, direct labor, and factory overhead for May. Enter favorable variances as negative numbers. Enter unfavorable variances and all other amounts as positive numbers.

McAlisters Bottle Company
Manufacturing Costs - Budget Performance Report
For the Month Ended May 31
	Actual Costs	Standard Cost at Actual Volume (690,000 bottles)	Cost Variance (Favorable) Unfavorable
Manufacturing costs:
Direct labor	$	$	$
Direct materials	$	$	$
Factory overhead	$	$	$
Total manufacturing cost	$	$	$