Budgeted Balance Sheet as at 31st October 2000 Assets E E th Fixed Assets Cost Acc. Dep NBV Land and Buildings Machinery & Equipment Motor Vehicles Current Assets Stock of Raw Materials (see closing stock calculation) Stock of Finished Goods (see closing stock calculation) Debtors (refer to debtors calculation) Bank (refer to cash budget closing balance) Total Total Assets Liabilities Creditors (amounts due in less than one year) Trade Creditors (see creditor calculation) Proposed Dividend (see Income statement)