Budgeted income statement and balance sheet

Accounting Department of Regina Soap Co$.$:

unchanged from the balances at the beginning of the year.

Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows:

Cost of goods manufactured and sold:

Direct materials

Direct labor

Factory overhead:

Depreciation of plant and equipment

Other factory overhead

Selling expenses:

Sales salaries and commissions

Adverticinn

$$23,000$

$7,100$

$82,600$

$69000$

$6000$

$54300$

$2800$

$1400$

write a budget income statment