Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Budgeted income statement and supporting budgets The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and
Budgeted income statement and supporting budgets The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January: a Estimated sales for January: Bird house units at $ per unit Bird feeder units at $ per unit b Estimated inventories at January : Direct materials: Wood ft Plastic lbs Finished products: Bird house units at $ per unit Bird feeder units at $ per unit c Desired inventories at January : Direct materials: Wood ft Plastic lbs Finished products: Bird house units at $ per unit Bird feeder units at $ per unit d Direct materials used in production: In manufacture of Bird House: Wood ft per unit of product Plastic lb per unit of product In manufacture of Bird Feeder: Wood ft per unit of product Plastic lb per unit of product e Anticipated cost of purchases and beginning and ending inventory of direct materials: Wood $ per ft Plastic $ per lb f Direct labor requirements: Bird House: Fabrication Department hr at $ per hr Assembly Department hr at $ per hr Bird Feeder: Fabrication Department hr at $ per hr Assembly Department hr at $ per hr g Estimated factory overhead costs for January: Line Item Description Amount Indirect factory wages $ Depreciation of plant and equipment Power and light Insurance and property tax h Estimated operating expenses for January: Line Item Description Amount Sales salaries expense $ Advertising expense Office salaries expense Depreciation expenseoffice equipment Travel expenseselling Office supplies expense Miscellaneous administrative expense i Estimated other revenue and expense for January: Line Item Description Amount Interest revenue $ Interest expense j Estimated tax rate: Required: Prepare a sales budget for January. Birding Homes & Feeders Inc. Sales Budget For the Month Ending January Line Item Description Unit Sales Volume Unit Selling Price Total Sales Bird house fill in the blank $fill in the blank $fill in the blank Bird feeder fill in the blank fill in the blank fill in the blank Total revenue from sales $fill in the blank Prepare a production budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Birding Homes & Feeders Inc. Production Budget For the Month Ending January Line Item Description Units Bird House Units Bird Feeder Expected units to be sold fill in the blank fill in the blank Desired inventory, January fill in the blank fill in the blank Total units available fill in the blank fill in the blank Estimated inventory, January fill in the blank fill in the blank Total units to be produced fill in the blank fill in the blank Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January Line Item Description Wood Plastic Total Required units for production: Bird house fill in the blank fill in the blank Bird feeder fill in the blank fill in the blank Desired units of inventory, January fill in the blank fill in the blank Total units available fill in the blank fill in the blank Estimated units of inventory, January fill in the blank fill in the blank Total units to be purchased fill in the blank fill in the blank Unit price $fill in the blank $fill in the blank Total direct materials to be purchased $fill in the blank $fill in the blank $fill in the blank Prepare a direct labor cost budget for January. Birding Homes & Feeders Inc. Direct Labor Cost Budget For the Month Ending January Line Item Description Fabrication Department Assembly Department Total Hours required for production: Bird house fill in the blank fill in the blank Bird feeder fill in the blank fill in the blank Total fill in the blank fill in the blank Hourly rate $fill in the blank $fill in the blank Total direct labor cost $fill in the blank $fill in the blank $fill in the blank Prepare a factory overhead cost budget for
Budgeted income statement and supporting budgets
The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January:
a Estimated sales for January:
Bird house units at $ per unit
Bird feeder units at $ per unit
b Estimated inventories at January :
Direct materials:
Wood ft
Plastic lbs
Finished products:
Bird house units at $ per unit
Bird feeder units at $ per unit
c Desired inventories at January :
Direct materials:
Wood ft
Plastic lbs
Finished products:
Bird house units at $ per unit
Bird feeder units at $ per unit
d Direct materials used in production:
In manufacture of Bird House:
Wood ft per unit of product
Plastic lb per unit of product
In manufacture of Bird Feeder:
Wood ft per unit of product
Plastic lb per unit of product
e Anticipated cost of purchases and beginning and ending inventory of direct materials:
Wood $ per ft Plastic $ per lb
f Direct labor requirements:
Bird House:
Fabrication Department hr at $ per hr
Assembly Department hr at $ per hr
Bird Feeder:
Fabrication Department hr at $ per hr
Assembly Department hr at $ per hr
g Estimated factory overhead costs for January:
Line Item Description Amount
Indirect factory wages $
Depreciation of plant and equipment
Power and light
Insurance and property tax
h Estimated operating expenses for January:
Line Item Description Amount
Sales salaries expense $
Advertising expense
Office salaries expense
Depreciation expenseoffice equipment
Travel expenseselling
Office supplies expense
Miscellaneous administrative expense
i Estimated other revenue and expense for January:
Line Item Description Amount
Interest revenue $
Interest expense
j Estimated tax rate:
Required:
Prepare a sales budget for January.
Birding Homes & Feeders Inc.
Sales Budget
For the Month Ending January
Line Item Description Unit Sales
Volume Unit Selling
Price Total Sales
Bird house fill in the blank
$fill in the blank
$fill in the blank
Bird feeder fill in the blank
fill in the blank
fill in the blank
Total revenue from sales $fill in the blank
Prepare a production budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Birding Homes & Feeders Inc.
Production Budget
For the Month Ending January
Line Item Description Units
Bird House Units
Bird Feeder
Expected units to be sold
fill in the blank
fill in the blank
Desired inventory, January
fill in the blank
fill in the blank
Total units available
fill in the blank
fill in the blank
Estimated inventory, January
fill in the blank
fill in the blank
Total units to be produced
fill in the blank
fill in the blank
Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Birding Homes & Feeders Inc.
Direct Materials Purchases Budget
For the Month Ending January
Line Item Description Wood Plastic Total
Required units for production:
Bird house fill in the blank
fill in the blank
Bird feeder fill in the blank
fill in the blank
Desired units of inventory, January fill in the blank
fill in the blank
Total units available fill in the blank
fill in the blank
Estimated units of inventory, January fill in the blank
fill in the blank
Total units to be purchased fill in the blank
fill in the blank
Unit price $fill in the blank
$fill in the blank
Total direct materials to be purchased $fill in the blank
$fill in the blank
$fill in the blank
Prepare a direct labor cost budget for January.
Birding Homes & Feeders Inc.
Direct Labor Cost Budget
For the Month Ending January
Line Item Description Fabrication
Department Assembly
Department Total
Hours required for production:
Bird house fill in the blank
fill in the blank
Bird feeder fill in the blank
fill in the blank
Total fill in the blank
fill in the blank
Hourly rate $fill in the blank
$fill in the blank
Total direct labor cost $fill in the blank
$fill in the blank
$fill in the blank
Prepare a factory overhead cost budget for
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started