Bug-Off Exterminators provides pest control services and sells extermination products manufactured by other companies. Following is the company's unadjusted trial balance as of December 31, 2021. December 31, 2021 Unadjusted Trial Balance Debit Credit Cash $ 20,400 Accounts receivable 41,390 Allowance for doubtful accounts $ 862 Merchandise inventory 16,800 Trucks 49,000 Accumulated depreciation-Trucks 0 Equipment 55,200 Accumulated depreciation-Equipment 15,090 Accounts payable 5,850 Estimated warranty liability 2,250 Unearned services revenue 0 Interest payable 0 Long-term notes payable 32,000 Common stock 33,000 Retained earnings 65,400 Dividends 27,000 Extermination services revenue 94,000 Interest revenue 906 Sales (of merchandise) 117,826 Cost of goods sold 51,400 Depreciation expense-Trucks 0 Depreciation expense-Equipment Wages expense 52,000 Interest expense 0 Rent expense 26,000 Bad debts expense 0 Miscellaneous expense 1,294 Repairs expense 16,500 Utilities expense 10,200 Warranty expense 0 Totals $ 367,184 $ 367,184 The following information in a through happlies to the company at the end of the current year. a. The bank reconciliation as of December 31, 2021, includes the following facts. Cash balance per bank Cash balance per books Outstanding checks Deposit in transit Interest earned (on bank account) Bank service charges (miscellaneous expense) $ 16,800 20,400 2,650 3,300 86 32 Reported on the bank statement is a canceled check that the company failed to record. (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable.) b. An examination of customers' accounts shows that accounts totaling $696 should be written off as uncollectible. Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $785. c. A truck is purchased and placed in service on January 1, 2021. Its cost is being depreciated with the straight-line method using the following facts and estimates. Original cost $ 49,000 Expected salvage value $ 14,800 Useful life (years) 4 d. Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2019. They are being depreciated with the straight-line method using these facts and estimates. Sprayer Injector Original cost $ 30,400 $ 24,800 Expected salvage value $ 3,000 Useful life (years) 8 $ 4,200 5 e. On September 1, 2021, the company is paid $23,100 cash in advance to provide monthly service for an apartment complex for one year. The company began providing the services in September. When the cash was received, the full amount was credited to the Extermination Services Revenue account. f. The company offers a warranty for the services it sells. The expected cost of providing warranty service is 2.50% of the extermination services revenue of $78,600 for 2021. No warranty expense has been recorded for 2021. All costs of servicing warranties in 2021 were properly debited to the Estimated Warranty Liability account. g. The $32,000 long-term note is an 8%, five-year, interest-bearing note with interest payable annually on December 31. The note was signed with First National Bank on December 31, 2021. signed with First National Bank on December 31, 2021. h. The ending inventory of merchandise is counted and determined to have a cost of $15,100. Bug-Off uses a perpetual inventory system. Required: 1. Determine amounts for the following items: a. Correct (reconciled) ending balance of Cash; and the amount of the omitted check. b. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. c. Depreciation expense for the truck used during year 2021. d. Depreciation expense for the two items of equipment used during year 2021. e. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. f. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. g. The adjusted 2021 ending balances of the Interest Expense and the Interest Payable accounts. 2. Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. 3. Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balance for Merchandise Inventory matches the year-end physical count. 4a. Prepare a single-step income statement for 2021. 4b. Prepare the statement of retained earnings (cash dividends during 2021 were $27,000), for 2021. 4c. Prepare a classified balance sheet for December 31, 2021. Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Determine amounts for the following items: a. Correct (reconciled) ending balance of Cash; and the amount of the omitted check. b. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. c. Depreciation expense for the truck used during year 2021. d. Depreciation expense for the two items of equipment used during year 2021. e. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. (Do not round your intermediate calculations.) f. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Determine amounts for the following items: a. Correct (reconciled) ending balance of Cash; and the amount of the omitted check. b. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. c. Depreciation expense for the truck used during year 2021. d. Depreciation expense for the two items of equipment used during year 2021. e. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. (Do not round your intermediate calculations.) f. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. g. The adjusted 2021 ending balances of the Interest Expense and the Interest Payable accounts. a. Reconciled balance of cash a. Omitted check $ 2,296 b. Necessary adjustment $ 2,296 c. Depreciation expense $ 16,095 Sprayer Injector d. Depreciation expense $ 3,425 $ 4,120 Extermination Unearned Services Services Revenue Revenue e. Ending balances after adjustment $ 117,100 $ 76,635 Estimated Warranty Expense Warranty Liability f. Ending balances after adjustment $ 1,965 Interest Interest Show less A Determine amounts for the following items: a. Correct (reconciled) ending balance of Cash; and the amount of the omitted check. b. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. c. Depreciation expense for the truck used during year 2021. d. Depreciation expense for the two items of equipment used during year 2021. e. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. (Do not round your intermediate calculations.) f. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. g. The adjusted 2021 ending balances of the Interest Expense and the Interest Payable accounts. a. Reconciled balance of cash a. Omitted check b. Necessary adjustment c. Depreciation expense $ 2,296 $ 2,296 $ 16,095 Sprayer Injector d. Depreciation expense $ 3,425 $ 4,120 Extermination Unearned Services Services Revenue Revenue e. Ending balances after adjustment $ 117,100 $ 76,635 f. Ending balances after adjustment g. Ending balances after adjustment Estimated Warranty Expense Warranty Liability $ 1,965 Interest Expense Interest Payable $ 2,560 < Req 1 Req 2 > Show lessA Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. (Do not round your intermediate calculations.) BUG-OFF EXTERMINATORS December 31, 2021 Unadjusted Account Title Trial Balance Adjustments Adjusted Trial Balance Debit Credit Debit Credit Debit Credit Cash $ 20,400 Accounts receivable 41,390 Allowance for doubtful accounts $ 862 Merchandise inventory 16,800 Trucks 49,000 Accumulated depreciation-Trucks 0 Equipment 55,200 Accumulated depreciation-Equipment 15,090 Accounts payable 5,850 Estimated warranty liability 2,250 Unearned services revenue 0 Interest payable 0 Long-term notes payable 32,000 Common stock 33,000 Retained earnings 65,400 Dividends 27,000 Extermination services revenue 94,000 Interest revenue 906 Sales 117,826 Cost of goods sold 51,400 Depreciation expense-Trucks 0 TRUCKS Accumulated depreciation-Trucks 45,000 0 Equipment 55,200 Accumulated depreciation-Equipment 15,090 Accounts payable 5,850 Estimated warranty liability 2,250 Unearned services revenue 0 Interest payable 0 Long-term notes payable 32,000 Common stock 33,000 Retained earnings 65,400 Dividends 27,000 Extermination services revenue 94,000 Interest revenue 906 Sales 117,826 Cost of goods sold 51,400 Depreciation expense-Trucks 0 Depreciation expense-Equipment 0 Wages expense 52,000 Interest expense 0 Rent expense 26,000 Bad debts expense 0 Miscellaneous expense 1,294 Repairs expense 16,500 Utilities expense 10,200 Warranty expense 0 Totals $ 367,184 $ 367,184 $ 0 $ 0 $ 0 $ 0 < Req 1 Req 3 > Complete this question by entering your answers in the taps Deiow. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balance for Merchandise Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No journal entry required" in the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet 1 2 3 4 5 Record the adjustment to the Cash account. Note: Enter debits before credits. Transaction (a) 6 7 8 General Journal Debit Credit Record entry Clear entry View general journal answers in the tabs Delow. Req 1 Req 2 Req 3 Req 4A Req 4B Req 40 Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balance for Merchandise Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No journal entry required" in the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet < 1 2 3 4 5 6 7 8 Record the write off of uncollectible accounts. Note: Enter debits before credits. Transaction (b1) General Journal Debit Credit Record entry Clear entry View general journal Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balance for Merchandise Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No journal entry required" in the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet 1 2 4 5 6 7 8 Record the adjustment for bad debts. Note: Enter debits before credits. Transaction (b2) General Journal Debit Credit Record entry Clear entry View general journal Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted b Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No j the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet < 1 2 3 4 5 6 7 8 Record depreciation on the truck. Note: Enter debits before credits. Transaction (c) General Journal Debit Credit Record entry Clear entry View general journal Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet 1 2 3 4 Record depreciation on the equipment. Note: Enter debits before credits. Transaction (d) 6 7 8 General Journal Debit Credit Record entry Clear entry View general journal Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balanc nventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No journal Che first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet < 1 2 3 4 5 7 8 > Recorded the adjustment for unearned revenues. Note: Enter debits before credits. Transaction General Journal Debit Credit Record entry Clear entry View general journal Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adju Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet < 1 2 3 4 5 6 8 co Record the estimated warranty expense. Note: Enter debits before credits. Transaction (f) General Journal Debit Credit Record entry Clear entry View general journal Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted b Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No jo the first account field. Do not round your intermediate calculations.) View transaction list Journal entry worksheet > 1 2 3 4 5 6 7 h Record the adjustment for interest. Note: Enter debits before credits. Transaction (g) General Journal Debit Credit Record entry Clear entry View general journal Complete this question by entering your answers in the taps Deiow. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare a single-step income statement for 2021. BUG-OFF EXTERMINATORS Income Statement For Year Ended December 31, 2021 Revenues Total revenues Expenses $ 0 Total revenues Expenses Total expenses $ 0 ++ < Req 3 0 $ 0 Req 4B > Merchandise Inventory matches the year-end physical count. 4a. Prepare a single-step income statement for 2021. 4b. Prepare the statement of retained earnings (cash dividends during 2021 were $27,000), f 4c. Prepare a classified balance sheet for December 31, 2021. Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4A Req 4B Req 4C Prepare the statement of retained earnings (cash dividends during 2021 were $27,000), for 2021. BUG-OFF EXTERMINATORS Statement of Retained Earnings For Year Ended December 31, 2021 0 $ 0 < Req 4A Req 4C > Req 1 Req 2 Req 3, Req 4A Req 4B Req 4C Prepare a classified balance sheet for December 31, 2021. (Amounts to be deducted should be indicated with a mi Do not round your intermediate calculations.) BUG-OFF EXTERMINATORS Current assets: Total current assets Plant assets: Balance Sheet December 31, 2021 Assets 0 W 0 0 0 0 Total plant assets $ 0 Total assets Liabilities Current liabilities: Total plant assets Total assets Current liabilities: Total current liabilities Long-term liabilities Total liabilities Total equity Total liabilities and equity 0 10 0 0 Liabilities Equity < Req 4B $ 0 0 0 $ 0