Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will

manufacture lightweight tractors. Buhler plans to use a cost of capital of $12\%$ to evaluate this project. Based on extensive research,

it has prepared the following incomplete incremental free cash flow projections $($in millions of dollars$)$:

The relevant CCA rate for the capital expenditures is $10\%.$ Assume assets are never sold.

a$.$ For this base$-$case scenario, what is the NPV of the plant to manufacture lightweight tractors?

b$.$ Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would

like to examine the sensitivitv of the NPV to the revenue assumbtions. What is the NPV of this broiect if revenues are $10\%$ hiaher

Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax shield?

The present value of the CCA tax shield is $ $\_\_\_\_\_$

million. $($Round to two decimal places.$)$

a$.$ For this base$-$case scenario, what is the NPV of the plant to manufacture lightweight tractors?

The NPV is $ $\_\_\_\_\_$

million. $($Round to two decimal places.$)$

b$.$ Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions.

$1.$ What is the NPV of this project if revenues are $10\%$ higher than forecast?

The NPV is $ $\_\_\_\_\_$ million. $($Round to two decimal places.$)$

$2.$ What is the NPV if revenues are $10\%$ lower than forecast?

The NPV is $ $\_\_\_\_\_($should he a negative number$)$

million. $($Round to two decimal places.$)$