Question
Burchetts Green had enjoyed the bank training course, but it was good to be starting his first real job in the corporate lending group. Earlier
Burchetts Green had enjoyed the bank training course, but it was good to be starting his first real job in the corporate lending group. Earlier that morning the boss had handed him a set of financial statements for The Hobby Horse Company, Inc. (HH). Hobby Horse, she said, has a $45 million loan from us due at the end of September, and it is likely to ask us to roll it over. The company seems to have run into some rough weather recently, and I have asked Furze Platt to go down there this afternoon and see what is happening. It might do you good to go along with her. Before you go, take a look at these financial statements and see what you think the problems are. Heres a chance for you to use some of that stuff they taught you in the training course.
TABLE 4.10 Financial highlights for The Hobby Horse Company, Inc., year ending March 31
Mr. Green was familiar with the HH story. Founded in 1990, it had rapidly built up a chain of discount stores selling materials for crafts and hobbies. However, last year a number of new store open- ings coinciding with a poor Christmas season had pushed the com- pany into loss. Management had halted all new construction and put 15 of its existing stores up for sale.
Mr. Green decided to start with the 6-year summary of HHs balance sheet and income statement (Table 4.10). Then he turned to examine in more detail the latest position (Tables 4.11 and 4.12).
What appear to be the problem areas in HH? Do the financial ratios suggest questions that Ms. Platt and Mr. Green need to address?
financial highlights for year ending march 31
2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
Net Sales | 3351 | 3314 | 2845 | 2796 | 2493 | 2160 |
EBIT | -9 | 312 | 256 | 243 | 212 | 156 |
Interest | 37 | 63 | 65 | 58 | 48 | 46 |
Taxes | 3 | 60 | 46 | 43 | 39 | 34 |
net profit | -49 | 189 | 145 | 142 | 125 | 76 |
earnings per share | -0.15 | 0.55 | 0.44 | 0.42 | 0.37 | 0.25 |
Current Assets | 669 | 469 | 491 | 435 | 392 | 423 |
Net Fixed Assets | 923 | 780 | 753 | 680 | 610 | 536 |
Total Assets | 1592 | 1249 | 1244 | 1115 | 1002 | 959 |
Current Liabilities | 680 | 365 | 348 | 302 | 276 | 320 |
Long-term Debt | 236 | 159 | 297 | 311 | 319 | 315 |
Stockholders Equity | 676 | 725 | 599 | 502 | 407 | 324 |
Number of Stores | 240 | 221 | 211 | 184 | 170 | 157 |
Employees | 13057 | 11835 | 9810 | 9790 | 9075 | 7825 |
Income Statement ending march 31 2014 | |
Net Sales | 3351 |
cost of goods sold | 1990 |
selling, general, and administrative expenses | 1211 |
Depreciation Expense | 159 |
(EBIT) earnings before interest and taxes | -9 |
Net interest expense | 37 |
Taxable income | -46 |
income taxes | 3 |
Net income | -49 |
allocation of net income | |
Addition to to retained earnings | -49 |
dividends | 0 |
Consolidated balance sheet
Assets | Mar.31,2014 | Mar.31,2013 |
Current assets | ||
cash and marketable securities | 14 | 72 |
Receivables | 176 | 194 |
Inventory | 479 | 203 |
Total Current Assets | 669 | 469 |
Fixed assets | ||
Property, plant and equipment | 1077 | 910 |
Less accumulated depreciation | 154 | 130 |
Net fixed assets | 923 | 780 |
Total Assets | 1592 | 1249 |
Liablities and shareholders equity | Mar.31,2014 | Mar.31,2013 |
Current liabilities | ||
Debt due for repayment | 484 | 222 |
Accounts Payable | 94 | 58 |
Other Current Liabilities | 102 | 85 |
Total current liabilities | 680 | 365 |
Long-term debt | 236 | 159 |
Stockholders equity | ||
Common stock and other paid-in capital | 155 | 155 |
Retained earnings | 521 | 570 |
total stockholders equity | 676 | 725 |
total liabilities and stockholders equity | 1592 | 1249 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started