Burnet supply paid a student of D0= $4.25. Analyst expect the companys dividend to grow by 30% this year, by 10% in year 2, and at a constant rate of 5% in year 3 and thereafter. The required return on this low risk stock is 10%. What is the best estimate of the stocks current market value?