Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BUSI 320 Comprehensive Problem 1 Version FALL D Use the following information to answer the questions below: note: all sales are credit sales Income Stmt

BUSI 320 Comprehensive Problem 1 Version FALL D

Use the following information to answer the questions below:

note: all sales are credit sales

Income Stmt info:

2016

2017

Sales

$ 1,050,000

$ 1,207,500

less Cost of Goods Sold:

325,000

357,500

Gross Profit

725,000

850,000

Operating Expenses

575,000

609,500

Earnings before Interest & Taxes

150,000

240,500

Interest exp

25,000

31,000

earnings before Taxes

125,000

209,500

Taxes

50,000

83,800

Net Income

$ 75,000

$ 125,700

Balance Sheet info:

12/31/2016

12/31/2017

Cash

60,000

$ 66,000

Accounts Receivable

80,000

$ 96,000

Inventory

110,000

$ 121,000

Total Current Assets

$ 250,000

$ 283,000

Fixed Assets (Net)

$ 300,000

$ 312,000

Total Assets

$ 550,000

$ 595,000

Current Liabilities

$ 130,000

$ 143,000

Long Term Liabilities

$ 150,000

$ 170,000

Total Liabilities

$ 280,000

$ 313,000

Stockholder's Equity

$ 270,000

$ 282,000

Total Liab & Equity:

$ 550,000

$ 595,000

Compute each of the following ratios for 2016 and 2017 and

indicate whether each ratio was getting "better" or "worse" from 2016 to 2017

and whether the 2017 ratio was "good" or "bad" compared to the Industry Avg.

(round all numbers to 2 digits past the decimal place)

2016

2017

Getting Better or Getting Worse?

2017 Industry Avg

"Good" or "Bad" compared to Industry Avg

Profit Margin

0.11

Current Ratio

1.80

Quick Ratio

1.12

Return on Assets

.22

Debt to Assets

.50

Receivables turnover

13.00

Avg. collection period*

29.10

Inventory Turnover**

8.25

Return on Equity

0.35

Times Interest Earned

7.15

*Assume a 360 day year

**Inventory Turnover can be computed 2 different ways. Use the formula listed in the text

(the one the text indicates many credit reporting agencies generally use)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Planning Demystified A Self Teaching Guide

Authors: Paul Lim

1st Edition

0071476717,0071709711

More Books

Students also viewed these Finance questions