Cabrera Enterprises-6.png

Sales Unit (52,200)
Sales	$ 1,995,000
Variable Expense	$ 1,181,250
Contribution Margin	$ 813,750
Fixed Expense	$ 697,200
Net Operating Income	$ 116,550

Prepare a contribution margin income statement if the selling price increases by 10% and the fixed expenses increase by 15%. (Round to the nearest whole dollar)