calculate

A. IRR

B. MIRR

Scenarios:- Scenario Name Worst Probability of Scenario 25% Inputs: - Equipment cost $8,250.00 Salvage value of equip. in Year 4 $1,400.00 Units sold, Year 1 8,500.00 % A in units sold, after Year 1 5.00% $1.25 3.00% $1.17 Sales price per unit, Year 1 % A in sales price, after Year 1 Var. cost per unit (VC), Year 1 % A in VC, after Year 1 FIXED COST, Year 1 % A in FIXED COST, after Year 1 Project cost of capital (r) 6.00% $2,200.00 6.00% 15.00% Tax rate 30.00% NOWC as % of next year's sales 25.00%