Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate and interpret the following ratios: Industry average Return on assets (ROA) 5.2% Current ratio 2.0 Days cash on hand 22 days Average collection period
Calculate and interpret the following ratios: | |||||||||
Industry average | |||||||||
Return on assets (ROA) | 5.2% | ||||||||
Current ratio | 2.0 | ||||||||
Days cash on hand | 22 days | ||||||||
Average collection period | 19 days | ||||||||
Debt ratio | 71% | ||||||||
Debt-to-equity ratio | 2.5 | ||||||||
Times interest earned (TIE) ratio | 2.6 | ||||||||
Fixed asset turnover ratio | 1.4 |
Statement of Income and Retained Earnings | |||||||||
Year Ended December 31, 2XXX | |||||||||
Revenue: | |||||||||
Net patient service revenue | $3,163,258 | ||||||||
Other revenue | $106,146 | ||||||||
Total revenues | $3,269,404 | ||||||||
Expenses: | |||||||||
Salaries and benefits | $1,515,438 | ||||||||
Medical supplies and drugs | $966,781 | ||||||||
Insurance and other | $296,357 | ||||||||
Bad Debt | $110,000 | ||||||||
Depreciation | $85,000 | ||||||||
Interest | $206,780 | ||||||||
Total expenses | $3,180,356 | ||||||||
Operating income | $89,048 | ||||||||
Provision for income taxes | $31,167 | ||||||||
Net income | $57,881 | ||||||||
Retained earnings, beginning of year | $199,961 | ||||||||
Retained earnings, end of year | $257,842 | ||||||||
Green Valley Nursing Home, Inc. | |||||||||
Balance Sheet | |||||||||
Year Ended December 31, 2XXX | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash | $105,737 | ||||||||
Marketable securities | $200,000 | ||||||||
Net patient accounts receivable | $215,600 | ||||||||
Supplies | $87,655 | ||||||||
Total current assets | $608,992 | ||||||||
Property and equipment | $2,250,000 | ||||||||
Less accumulated depreciation | $356,000 | ||||||||
Net property and equipment | $1,894,000 | ||||||||
Total assets | $2,502,992 | ||||||||
Liabilities and Shareholders' Equity | |||||||||
Current liabilities: | |||||||||
Accounts payable | $72,250 | ||||||||
Accrued expenses | $192,900 | ||||||||
Notes payable | $100,000 | ||||||||
Current portion of long-term debt | $80,000 | ||||||||
Total current liabilities | $445,150 | ||||||||
Long-term debt | $1,700,000 | ||||||||
Shareholders' equity: | |||||||||
Common stock, $10 par value | $100,000 | ||||||||
Retained earnings | $257,842 | ||||||||
Total shareholders' equity | $357,842 | ||||||||
Total liabilities and shareholders' equity | $2,502,992 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started