• Calculate each of the missing balance sheet and income statement numbers using the ratios that you have been given.
• 

Brewster Inc. Income Statement \begin{tabular}{l} Sales \\ COGS \\ Gross Profit \\ \cline { 2 - 2 } Cash Operating Expenses \\ Depreciation Expense \\ Total Operating Expenses \\ \hline Operating Income \\ Interest Expense \\ Profit Before Taxes \\ Income Taxes \\ Profit After Taxes \end{tabular} Brewster Inc. Balance Sheet 2022 Act Cash Accounts Receivable Inventory Other Current Assets Total Current Assets Net Fixed Assets Other Long-Term Assets Total Assets Accounts Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Long-Term Liabilities Total Liabilities Common Stock \& Paid in Surplus Retained Earnings Total Stockholders' Equity Total Liabilities \& Equity \begin{tabular}{|l|r|} \hline \multicolumn{1}{|c|}{ Ratio Name } & \multicolumn{1}{c|}{ Ratio } \\ \hline Payables Turnover & 9.605263 \\ \hline Receivables Turnover & 8.295455 \\ \hline Days' Sales in Receivables & 44.000000 \\ \hline Days in Payables & 38.000000 \\ \hline Cash ratio & 1.145320 \\ \hline Current Ratio & 2.300493 \\ \hline Days' Sales in Inventory & 76.000000 \\ \hline Total Debt Ratio & 0.635006 \\ \hline Debt to Equity Ratio & 1.739774 \\ \hline Equity Multiplier & 2.739774 \\ \hline Fixed Asset Turnover & 4.294118 \\ \hline Gross Profit Margin & 0.400000 \\ \hline Inventory Turnover & 4.802632 \\ \hline Long-Term Debt Ratio & 0.500000 \\ \hline Operating Margin & 0.240000 \\ \hline (Net) Profit Margin & 0.154740 \\ \hline Quick Ratio & 1.687192 \\ \hline Return on Assets & 0.179416 \\ \hline Return on Equity & 0.491558 \\ \hline Net Working Capital Turnover & 3.456439 \\ \hline Times Interest Earned & 5.152941 \\ \hline Total Asset Turnover & 1.159466 \\ \hline \end{tabular} Brewster Inc. Income Statement \begin{tabular}{l} Sales \\ COGS \\ Gross Profit \\ \cline { 2 - 2 } Cash Operating Expenses \\ Depreciation Expense \\ Total Operating Expenses \\ \hline Operating Income \\ Interest Expense \\ Profit Before Taxes \\ Income Taxes \\ Profit After Taxes \end{tabular} Brewster Inc. Balance Sheet 2022 Act Cash Accounts Receivable Inventory Other Current Assets Total Current Assets Net Fixed Assets Other Long-Term Assets Total Assets Accounts Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Long-Term Liabilities Total Liabilities Common Stock \& Paid in Surplus Retained Earnings Total Stockholders' Equity Total Liabilities \& Equity \begin{tabular}{|l|r|} \hline \multicolumn{1}{|c|}{ Ratio Name } & \multicolumn{1}{c|}{ Ratio } \\ \hline Payables Turnover & 9.605263 \\ \hline Receivables Turnover & 8.295455 \\ \hline Days' Sales in Receivables & 44.000000 \\ \hline Days in Payables & 38.000000 \\ \hline Cash ratio & 1.145320 \\ \hline Current Ratio & 2.300493 \\ \hline Days' Sales in Inventory & 76.000000 \\ \hline Total Debt Ratio & 0.635006 \\ \hline Debt to Equity Ratio & 1.739774 \\ \hline Equity Multiplier & 2.739774 \\ \hline Fixed Asset Turnover & 4.294118 \\ \hline Gross Profit Margin & 0.400000 \\ \hline Inventory Turnover & 4.802632 \\ \hline Long-Term Debt Ratio & 0.500000 \\ \hline Operating Margin & 0.240000 \\ \hline (Net) Profit Margin & 0.154740 \\ \hline Quick Ratio & 1.687192 \\ \hline Return on Assets & 0.179416 \\ \hline Return on Equity & 0.491558 \\ \hline Net Working Capital Turnover & 3.456439 \\ \hline Times Interest Earned & 5.152941 \\ \hline Total Asset Turnover & 1.159466 \\ \hline \end{tabular}