Calculate Internal Rate of Return to the investor based on a sale of the project at $12/31/26$

using a $6\mathrm{.}75\%$ Cap Rate as sale value and $2\%$ closing costs. Assume minimum $$10,000$ working capital at end of every year.

All other cash flow is Distributable to investor.