Calculate Tax laibility

NOI in year of sale

Projected NOI one year after sale

$\backslash$table$[[100000,200000,500000],[103000,206000,515000]]$

Acquisition price

$\backslash$table$[[1000000,3000000,4000000],[0\mathrm{.}05,0\mathrm{.}07,0\mathrm{.}09],[750000,2400000,3600000],[200000,0,500000]]$

residential or non residential residential non resider non residential

accumulated depreciation

$174250$

$522750$

$697000$

capital gains tax rate

depreciation recapture tax rate

selling expenses

$0\mathrm{.}15$

$0\mathrm{.}15$

$0\mathrm{.}15$

$0\mathrm{.}25$

$0\mathrm{.}25$

$0\mathrm{.}25$

$0\mathrm{.}03$

$0\mathrm{.}02$

$0$

$\backslash$table$[[$Percentage of acquisition price that,$80\%,100\%,90\%$