Calculate the annual worth of a proposed project with the following cash-flow:

Initial investment: $ 132,951

End of year net cash flow: $ 12,264

Salvage value: $ 12,047

Assume that the life-time of the project is 15 years, and that the MARR is 8 % compounded annually.