Calculate the continuation value in 2010. Given the information in the projected income statements use EBITDA as
Fantastic news! We've Found the answer you've been seeking!
Question:
Calculate the continuation value in 2010.
Transcribed Image Text:
Given the information in the projected income statements use EBITDA as a multiple to estimate the continuation value in 2010 (reproduce Table 19.15 ), assuming the EBITDA multiple for Ideko remains at 9.1x. Infer the EV/sales and the unlevered and levered P/E ratios implied by the continuation value you calculated. Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $14.6 million, will be added to Ideko's debt in 2010. Ideko's balance sheet for 2005 is shown here. Ideko's free cash flows through 2010 are shown here. (Click on the following icon in order to copy its contents into a spreadsheet.) EBITDA in 2010 EBITDA Multiple Continuation Enterprise Value Debt Continuation Equity Value " P/E EV/Sales EV/EBITDA EBITDA/Sales Calculate the continuation value in 2010 below: (Round the dollar amounts to the nearest $ 000.) Continuation Value: Multiples Approach ($ 000) 32094 9.1 x Ratio 292052 120000 172052 Ideko Financial Ratios Comparison, Mid-2005 Oakley, Inc. 24.9x 1.9x 11.8x 16.9% Luxottica Group 28.1x 2.7x 14.4x 18.5% Nike, Inc. 18.3x 1.7x 9.3x 15.8% Sporting Goods Industry 20.2x 1.4x 11.3x 12.1% Given the information in the projected income statements use EBITDA as a multiple to estimate the continuation value in 2010 (reproduce Table 19.15 ), assuming the EBITDA multiple for Ideko remains at 9.1x. Infer the EV/sales and the unlevered and levered P/E ratios implied by the continuation value you calculated. Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $14.6 million, will be added to Ideko's debt in 2010. Ideko's balance sheet for 2005 is shown here. Ideko's free cash flows through 2010 are shown here. (Click on the following icon in order to copy its contents into a spreadsheet.) EBITDA in 2010 EBITDA Multiple Continuation Enterprise Value Debt Continuation Equity Value " P/E EV/Sales EV/EBITDA EBITDA/Sales Calculate the continuation value in 2010 below: (Round the dollar amounts to the nearest $ 000.) Continuation Value: Multiples Approach ($ 000) 32094 9.1 x Ratio 292052 120000 172052 Ideko Financial Ratios Comparison, Mid-2005 Oakley, Inc. 24.9x 1.9x 11.8x 16.9% Luxottica Group 28.1x 2.7x 14.4x 18.5% Nike, Inc. 18.3x 1.7x 9.3x 15.8% Sporting Goods Industry 20.2x 1.4x 11.3x 12.1%
Expert Answer:
Answer rating: 100% (QA)
Calculation of Continuation Value in 2010 Given Free Cash Flow FC... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
How do you increase overall competitiveness as a high price high quality producer in globus?
-
A blade pair in an axial flow compressor is being designed. The axial flow component of gas velocity is 183m/s. The engine diameter at the mean blade height is 0.83m and the blade height at rotor...
-
Given the information in the projected income statements, and assuming the projected improvements in working capital (that is, Ideko's working capital requirements though 2010 will be as shown here),...
-
Consider a set of documents. Assume that all documents have been normalized to have unit length of 1. What is the "shape" of a cluster that consists of all documents whose cosine similarity to a...
-
Ms. Jany and Ms. Szepietowska, Polish nationals, and Ms. Padevetova, Ms. Zacalova, Ms. Hrubcinova, and Ms. Uberlackerova, Czech nationals, had established their residence in the Netherlands at...
-
On September 1, 2015, Johnson Investments purchased $180,000 of 10-year, 5% Manhattan Ltd. bonds at par, plus 31 days accrued interest. Interest payment dates are August 1 and February 1. Johnson...
-
Lakia Corporation reported the following current-year purchases and sales data for its only product: Lakia uses a perpetual inventory system. Ending inventory consists of 500 units, 400 from the July...
-
Hermann Industries is forecasting the following income statement: Sales $8,000,000 Operating costs excluding depr. & amort. 4,400,000 EBITDA $3,600,000 Depreciation & amortization 800,000 EBIT...
-
2) A scatter plot showing the cost of refrigerators based on their capacity is shown below. The scatter plot has a line of best fit drawn. Predict how much a refrigerator with a capacity of 8 cubic...
-
According to a Bureau of Labor Statistics release of March 25, 2015, statisticians earn an average of $84,010 a year. Suppose that the current annual earnings of all statisticians have the mean and...
-
The Depreciation remains constant according to which method? Sum of years digit Units of production Declining Balance Straight Line Method
-
Fred commenced carrying on a franchise business as a sole proprietor on November 1 , 2 0 2 2 . He paid $ 5 0 , 0 0 0 for the franchise rights and can use them for an unlimited number of years. The...
-
Congress wants to pass a law which would limit the number of hours commercial trucks are permitted to drive in a day. does congress have the authority to do so ?
-
On December 1, 2025, Ava, Inc. purchased merchandise inventory for $ 200 comma 000 by signing a note payable. The note is for 8 months and bears interest at a rate of 6%. Interest was accrued on...
-
During 2020, Crane Co.'s first year of operations, the company reports pretax financial income at $261,200. Crane's enacted tax rate is 45% for 2020 and 20% for all later years. Crane expects to have...
-
What is antitrust law and why is it important? Explain. How to use it properly? Some unknown facts discuss.
-
All answers below are outcomes of accommodations for students with disabilities served through an IEP except: a. Access to out of grade level curriculum b. Progress in the general curriculum c....
-
Clark, PA, has been engaged to perform the audit of Kent Ltd.s financial statements for the current year. Clark is about to commence auditing Kents employee pension expense. Her preliminary enquiries...
-
A local bank is running the following advertisement in the newspaper: For just $1000 we will pay you $100 forever! The fine print in the ad says that for a $1000 deposit, the bank will pay $100 every...
-
Approximately what expected future long-run growth rate would provide the same EBITDA multiple in 2010 as Ideko has today (i.e., 9.1)? Assume that the future debt-to-value ratio is held constant at...
-
Suppose you have $100,000 in cash, and you decide to borrow another $15,000 at a 4% interest rate to invest in the stock market. You invest the entire $115,000 in a portfolio J with a 15% expected...
-
Review the minutes of recent meetings by Bank of Japan officials. Summarize at least one recent meeting that was associated with possible or actual intervention to affect the yens value.
-
Why might the foreign exchange intervention strategies of the Bank of Japan be relevant to the U.S. government and to U.S.-based MNCs?
-
Explain the concept of interest rate parity.
Study smarter with the SolutionInn App