Calculate the EBITDA

2012 2011 2010 Total Revenue Cost of Revenue 12,985 8,919 17,260 11,042 17,759 10,799 Gross Profit 4,066 6,218 6,960 Selling General and Administrative Depreciation and Amortization Other 4,506 543 327 5,109 518 593 5,358 511 268 Total Operating Expenses 5,376 6,220 6,137 Operating Income or Loss (1,310) () (2) 823 0 (2) Total Other Income/Expenses Net Earnings before Interest And Taxes Interest Expense Income before Tax Income Tax Expense Net Income Wt. Avg. Shares for Basic EPS-Basic Weighted Average SharesDiluted 0 (1,310) 226 (1,536) (551) 227 (229) (77) 9 823 231 592 203 (985) (152) 389 219.2 219.2 217.4 217.4 236.4 238.0 Basic Earnings per Share Diluted Earnings per Share ($4.49) ($4.49) ($0.70) ($0.70) $1.65 $1.63