Calculate the following financial indicators for the last five financial years. Answers including formula to compute the indicators must be provided.

(i) Compounded average revenue (Sales) growth over 5 years

(ii) Compounded average net income growth over 5 years

(iii) Gross profit margin

(iv) Operating profit margin

(v) Asset turnover ratio

(vi) Return on revenue (Sales)

(vii) Return on equity

(viii) Return on total assets

(ix) Current ratio

(x) Debt ratio

------------------------------------------------------------------------------ Company A Income Statement

Fiscal Year	2015	2016	2017	2018	2019
Period Ended	31 Dec 2015	31 Dec 2016	31 Dec 2017	31 Dec 2018	31 Dec 2019
Period Length	12 Months	12 Months	12 Months	12 Months	12 Months
Source	ARS	ARS	ARS	ARS	ARS
Revenue	4,761.85	5,252.33	4,618.20	5,602.42	6,234.76
Total Revenue	4,761.85	5,252.33	4,618.20	5,602.42	6,234.76
Selling/General/Admin. Expenses, Total	328.78	326.33	346.71	376.19	471.86
Depreciation/Amortisation	75.13	68.94	76.29	74.5	136.88
Unusual Expense (Income)	-4.97	-27.73	-28.09	0.75	10.31
Other Operating Expenses, Total	-30.5	-27.4	-302.32	-61.46	-339.11
Total Operating Expense	3,171.85	3,600.60	2,198.29	2,416.83	2,155.93
Operating Income	1,590.01	1,651.74	2,419.91	3,185.59	4,078.84
Interest Inc.(Exp.),Net-Non-Op., Total	293.28	291.96	444.44	353.13	181.69
Other, Net	-44.53	-36.79	-48.83	-30.22	-32.06
Net Income Before Taxes	1,838.76	1,906.90	2,815.53	3,508.50	4,228.47
Provision for Income Taxes	343.5	402.63	468.95	658.69	814.83
Net Income After Taxes	1,495.26	1,504.27	2,346.58	2,849.81	3,413.64
Net Income Before Extra. Items	1,065.65	1,190.34	1,569.56	1,762.49	2,135.89
Net Income	1,065.65	1,190.34	1,569.56	1,762.49	2,135.89
Income Available to Com Excl ExtraOrd	1,065.65	1,190.34	1,569.56	1,762.49	2,135.89
Income Available to Com Incl ExtraOrd	1,065.65	1,190.34	1,569.56	1,762.49	2,135.89
Diluted Net Income	1,129.43	1,254.80	1,630.46	1,836.46	2,192.02
Diluted Weighted Average Shares	4,769.84	4,766.94	4,742.10	4,705.62	5,004.08
Diluted EPS Excluding ExtraOrd Items	0.24	0.26	0.34	0.39	0.44
DPS - Common Stock Primary Issue	0.09	0.1	0.12	0.12	0.12
Diluted Normalised EPS	0.24	0.26	0.34	0.39	0.44

------------------------------------------------------------------------------

Company A Balance Sheet

Fiscal Year	2015	2016	2017	2018	2019
Period Ended	31 Dec 2015	31 Dec 2016	31 Dec 2017	31 Dec 2018	31 Dec 2019
Source	ARS	ARS	ARS	ARS	ARS
Cash	1,753.28	1,456.43	1,789.86	2,559.01	4,022.57
Short Term Investments	2,400.02	3,351.08	4,315.46	2,500.83	2,145.04
Cash and Short Term Investments	4,153.30	4,807.51	6,105.32	5,059.84	6,167.61
Accounts Receivable - Trade, Net	374.23	468.23	460.71	251.9	341.62
Total Receivables, Net	1,194.43	1,318.45	801.77	617.55	978.47
Prepaid Expenses	186.88	269.47	307.26	869.57	640.43
Other Current Assets, Total	155.61	532.76	1,120.77	770.77	1,113.42
Total Current Assets	12,626.53	11,765.26	12,312.13	12,446.27	16,624.98
Property/Plant/Equipment, Total - Gross	1,134.94	1,154.90	1,226.44	1,166.70	1,501.43
Accumulated Depreciation, Total	-326.61	-373.47	-386.42	-414.05	-442.45
Property/Plant/Equipment, Total - Net	808.33	781.43	840.02	752.66	1,268.52
Goodwill, Net	-	-	-	-	-
Intangibles, Net	461.06	441.84	563.3	634.72	988.08
Long Term Investments	32,613.42	31,972.30	46,684.88	49,625.58	61,728.07
Total Assets	47,052.59	45,740.77	61,539.18	64,647.56	82,345.92
Accounts Payable	167.89	155.94	271.11	221.49	282.15
Accrued Expenses	2,004.66	1,974.06	1,343.60	1,544.27	2,216.65
Notes Payable/Short Term Debt	1,762.48	710.64	1,250.63	1,729.47	2,501.03
Other Current liabilities, Total	2,488.49	3,201.23	4,507.64	4,436.10	5,978.32
Total Current Liabilities	6,930.32	7,728.40	8,861.34	9,395.32	12,427.18
Total Long Term Debt	13,841.31	12,478.95	18,955.93	20,440.49	27,461.01
Total Debt	16,110.58	14,876.11	21,694.93	23,633.95	31,411.06
Deferred Income Tax	784.7	725.21	901.23	961.01	1,462.44
Other Liabilities, Total	558.6	507.74	702.85	543.79	712.42
Total Liabilities	29,147.29	28,135.93	43,126.29	45,694.85	58,986.45
Common Stock, Total	6,309.29	6,309.50	6,309.50	6,309.50	9,327.42
Retained Earnings (Accumulated Deficit)	10,755.21	11,469.72	12,539.21	13,862.06	15,369.08
Treasury Stock - Common	-72.72	-107.22	-	-	-
Unrealised Gain (Loss)	5.65	20.05	21.65	2.31	144.65
Other Equity, Total	907.88	-87.2	-457.46	-1,221.16	-1,481.68
Total Equity	17,905.31	17,604.85	18,412.89	18,952.71	23,359.47
Total Liabilities & Shareholders' Equity	47,052.59	45,740.77	61,539.18	64,647.56	82,345.92
Total Common Shares Outstanding	4,247.97	4,237.39	4,162.81	4,162.81	5,037.49
Tangible Book Value per Share, Common Eq	4.11	4.05	4.29	4.4	4.44

------------------------------------------------------------------------------

Company A Cash Flow

Fiscal Year	2015	2016	2017	2018	2019
Period Ended	31 Dec 2015	31 Dec 2016	31 Dec 2017	31 Dec 2018	31 Dec 2019
Source	ARS	ARS	ARS	ARS	ARS
Net Income/Starting Line	1,495.26	1,504.27	2,346.58	2,849.81	3,413.64
Depreciation/Depletion	73.18	65.98	69.27	63.34	118.42
Non-Cash Items	-391.75	-167.87	-708.12	-567.49	-844.16
Cash Taxes Paid	260.79	349.84	378.75	389.7	471.31
Changes in Working Capital	1,287.26	1,899.88	424.41	-1,799.09	-482.33
Cash from Operating Activities	2,466.65	3,305.22	2,139.16	557.74	2,224.04
Capital Expenditures	-64.02	-75.94	-149.28	-89.35	-81.47
Other Investing Cash Flow Items, Total	218.1	4.56	-1,620.78	-1,266.26	-277.05
Cash from Investing Activities	154.08	-71.38	-1,770.05	-1,355.60	-358.52
Total Cash Dividends Paid	-384.07	-383.03	-424.71	-504.09	-520.21
Issuance (Retirement) of Stock, Net	196.45	-56.73	0	-341.83	0
Cash from Financing Activities	-1,213.12	-2,461.88	979.3	-217.11	-767
Foreign Exchange Effects	39.63	-128.63	-46.66	-59.78	-41.88
Net Change in Cash	1,447.23	643.33	1,301.75	-1,074.75	1,056.64