Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the following ratios for year 2 ONLY: Current ratio Total Asset Turnover Net Profit Margin (Return on Sales) Return on Equity Return on Assets

Calculate the following ratios for year 2 ONLY:

Current ratio

Total Asset Turnover

Net Profit Margin (Return on Sales)

Return on Equity

Return on Assets

Inventory Turnover

Debt to Equity Ratio

Times Interest Earned (Interest Coverage ratio)

Here are the financial statements:

Our Company Our Company Our Company
Income Statement Balance Sheet Statement of Cash Flows
For year 2 December 31, year 2 For year 2
Sales $ 25,000.00 Assets Operating Activities:
Cost of Goods Sold $ 11,000.00 Current Assets: Cash received from sales $ 27,000.00
Gross Profit $ 14,000.00 Cash $ 64,255.00 Cash paid for accounts payable $ (4,500.00)
Operating Expenses: Accts. Receivable $ - Cash paid for interest $ (100.00)
Salaries Expense $ 2,500.00 Supplies $ 100.00 Cash paid for taxes $ (545.00)
Utilties Expense $ 275.00 Prepaid Rent $ 4,000.00 Cash paid for salaries $ (2,500.00)
Supplies Expense $ 600.00 Inventory $ 3,100.00 Cash paid for utilities $ (275.00)
Rent Expense $ 1,000.00 Total Current Assets $ 71,455.00 Cash paid for advertsing $ (325.00)
Advertising Expense $ 325.00 Cash paid for consulting $ (250.00)
Consulting Expense $ 250.00 Net Operating Activities $ 18,505.00
Depr. Expense $ 500.00 PP&E:
Total Operating Expenses $ 5,450.00 Equipment $ 5,000.00 Investing Activities:
Operating Income $ 8,550.00 Accum Depr $ (1,000.00) Cash paid for equipment $ -
Interest Expense $ 100.00 Total PP&E $ 4,000.00
Income before taxes $ 8,450.00 Financing Activities:
Income tax expense $ 845.00 Total Assets $ 75,455.00 Cash received from stock sale $ -
net income $ 7,605.00 Cash paid for dividends $ -
Net Financing Activities $ -
EPS $ 7.61 Liabilities
Current Liabilities: Net Activity/Cash flow $ 18,505.00
Accts. Payable $ 8,000.00 Beginning Balance $ 45,750.00
Our Company Interest Payable $ 100.00 Ending Balance $ 64,255.00
Statement of Owners' Equity Income Tax Payable $ 845.00
For year 2 Total Current Liabilities $ 8,945.00
LTD:
Stock Notes Payable $ 2,000.00
Retained Earnings:
Beginning Balance $ 1,905.00 Total Liabilities $ 10,945.00
Net Income $ 7,605.00
Dividends $ - Owners' Equity
Ending Balance $ 9,510.00 Stock $ 55,000.00
Retained Earnings $ 9,510.00
Total Owners' Equity $ 9,510.00 Total Owners' Equity $ 64,510.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing Audit And Performance A Case Of Parastatals Marketin Audit And Performance

Authors: Bonventure Onyango Odote, Wyckliffe Otieno Robby

1st Edition

365946595X, 978-3659465956

More Books

Students also viewed these Accounting questions