Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the following ratios for year 2 ONLY: Current ratio Total Asset Turnover Net Profit Margin (Return on Sales) Return on Equity Return on Assets
Calculate the following ratios for year 2 ONLY:
Current ratio
Total Asset Turnover
Net Profit Margin (Return on Sales)
Return on Equity
Return on Assets
Inventory Turnover
Debt to Equity Ratio
Times Interest Earned (Interest Coverage ratio)
Here are the financial statements:
Our Company | Our Company | Our Company | |||||
Income Statement | Balance Sheet | Statement of Cash Flows | |||||
For year 2 | December 31, year 2 | For year 2 | |||||
Sales | $ 25,000.00 | Assets | Operating Activities: | ||||
Cost of Goods Sold | $ 11,000.00 | Current Assets: | Cash received from sales | $ 27,000.00 | |||
Gross Profit | $ 14,000.00 | Cash | $ 64,255.00 | Cash paid for accounts payable | $ (4,500.00) | ||
Operating Expenses: | Accts. Receivable | $ - | Cash paid for interest | $ (100.00) | |||
Salaries Expense | $ 2,500.00 | Supplies | $ 100.00 | Cash paid for taxes | $ (545.00) | ||
Utilties Expense | $ 275.00 | Prepaid Rent | $ 4,000.00 | Cash paid for salaries | $ (2,500.00) | ||
Supplies Expense | $ 600.00 | Inventory | $ 3,100.00 | Cash paid for utilities | $ (275.00) | ||
Rent Expense | $ 1,000.00 | Total Current Assets | $ 71,455.00 | Cash paid for advertsing | $ (325.00) | ||
Advertising Expense | $ 325.00 | Cash paid for consulting | $ (250.00) | ||||
Consulting Expense | $ 250.00 | Net Operating Activities | $ 18,505.00 | ||||
Depr. Expense | $ 500.00 | PP&E: | |||||
Total Operating Expenses | $ 5,450.00 | Equipment | $ 5,000.00 | Investing Activities: | |||
Operating Income | $ 8,550.00 | Accum Depr | $ (1,000.00) | Cash paid for equipment | $ - | ||
Interest Expense | $ 100.00 | Total PP&E | $ 4,000.00 | ||||
Income before taxes | $ 8,450.00 | Financing Activities: | |||||
Income tax expense | $ 845.00 | Total Assets | $ 75,455.00 | Cash received from stock sale | $ - | ||
net income | $ 7,605.00 | Cash paid for dividends | $ - | ||||
Net Financing Activities | $ - | ||||||
EPS | $ 7.61 | Liabilities | |||||
Current Liabilities: | Net Activity/Cash flow | $ 18,505.00 | |||||
Accts. Payable | $ 8,000.00 | Beginning Balance | $ 45,750.00 | ||||
Our Company | Interest Payable | $ 100.00 | Ending Balance | $ 64,255.00 | |||
Statement of Owners' Equity | Income Tax Payable | $ 845.00 | |||||
For year 2 | Total Current Liabilities | $ 8,945.00 | |||||
LTD: | |||||||
Stock | Notes Payable | $ 2,000.00 | |||||
Retained Earnings: | |||||||
Beginning Balance | $ 1,905.00 | Total Liabilities | $ 10,945.00 | ||||
Net Income | $ 7,605.00 | ||||||
Dividends | $ - | Owners' Equity | |||||
Ending Balance | $ 9,510.00 | Stock | $ 55,000.00 | ||||
Retained Earnings | $ 9,510.00 | ||||||
Total Owners' Equity | $ 9,510.00 | Total Owners' Equity | $ 64,510.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started