Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the following ratios using Microsoft Excel : Current Ratio Quick Ratio Debt Equity Ratio Inventory Turnover Ratio Receivables Turnover Ratio Total Assets Turnover Ratio
Calculate the following ratios using Microsoft Excel:
Current Ratio
Quick Ratio
Debt Equity Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Total Assets Turnover Ratio
Profit Margin (Net Margin) Ratio
Return on Assets Ratio
Use MACYS balance sheet and Income Statement
Balance sheet (in millions) | ||
Current Assets: | ||
Cash and cash equivalents | 1,109 | 2,246 |
Receivables | 558 | 424 |
Merchandise inventorie | 5,506 | 5,417 |
Prepaid expenses and other current assets | 479 | 493 |
Total Current Assets | 7,652 | 8,580 |
Property and Equipment net | 7,616 | 7,800 |
Goodwill | 3,897 | 3,743 |
Other Intangible Assets net | 514 | 496 |
Other Assets | 897 | 711 |
Total Asset | 20,576 | 21,330 |
LIABILITIES AND SHAREHOLDERS EQUITY | ||
Current Liabilities: | ||
Short-term debt | 642 | 76 |
Merchandise accounts payable | 1,526 | 1,594 |
Accounts payable and accrued liabilities | 3,333 | 3,109 |
Income taxes | 227 | 296 |
Total Current Liabilities | 5,728 | 5,075 |
Long-Term Debt | 6,995 | 7,233 |
Deferred Income Taxes | 1,477 | 1,443 |
Other Liabilities | 2,123 | 2,201 |
Shareholders Equity: | ||
Common stock (310.3 and 340.6 shares outstanding) | 3 | 4 |
Additional paid-in capita | 621 | 1,048 |
Accumulated equity | 6,334 | 7,340 |
Treasury stock | (1,665) | (1,942) |
Accumulated other comprehensive loss | (1,043) | (1,072) |
Total Macy's, Inc. Shareholders Equity | 4,250 | 5,378 |
Noncontrolling interest | 3 | - |
Total Shareholders' Equity | 4,253 | 5,378 |
Total Liabilities and Shareholders Equity | 20,576 | 21,330
|
INCOME STATEMENT (in millions) | |||
2015 | 2014 | 2013 | |
Net sales | 27,079 | 28,105 | 27,931 |
Cost of sales | (16,496) | (16,863) | (16,725) |
Gross margin | 10,583 | 11,242 | 11,206 |
Selling, general and administrative expenses | (8,256) | (8,355) | (8,440) |
Impairments, store closing and other costs | (288) | (87) | (88) |
Operating income | 2,039 | 2,800 | 2,678 |
Interest expense | (363) | (395) | (390) |
Premium on early retirement of debt | - | (17) | - |
Interest income | 2 | 2 | 2 |
Income before income taxes | 1,678 | 2,390 | 2,290 |
Federal, state and local income tax expense | (608) | (864) | (804) |
Net income | 1,070 | 1,526 | 1,486 |
Net loss attributable to noncontrolling interest | 2 | - | - |
Net income attributable to Macy's, Inc. shareholders | 1,072 | 1,526 | 1,486 |
Basic earnings per share attributable to Macy's, Inc. shareholders | 3.26 | 4.30 | 3.93 |
Diluted earnings per share attributable to Macy's, Inc. shareholders | 3.22 | 4.22 | 3.86 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started