CALCULATE THE FOLLOWINGS

 

 

Output area: Full capacity sales Fixed assets/sales at full capacity Total fixed assets Dividend payout ratio Assuming no fixed assets are sold: Pro Forma Income Statement Sales Costs Other expenses EBIT Interest expense Taxable income Taxes Net income Dividends Add. To RE External financing Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Assets Total assets Liabilities and owners' equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in surplus Retained earnings Total Total liabilities and owners' equity