Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the free cash flow for 2002. Enter your answer is whole dollars, with no cents. Be sure to include the negative sign, if the

Calculate the free cash flow for 2002. Enter your answer is whole dollars, with no cents.

image text in transcribed

Be sure to include the negative sign, if the answer is negative.

\begin{tabular}{|l|r|r|} \hline Income Statement & \multicolumn{1}{|c|}{2001} & \multicolumn{1}{|c|}{2002} \\ \hline \hline Sales & & $4,500.00 \\ \hline Operating Costs & & $3,600.00 \\ \hline Depreciation & & $400.00 \\ \hline EBIT & & $500.00 \\ \hline Interest (8\%) & $160.00 \\ \hline EBT & & $340.00 \\ \hline Taxes (40\%) & & $136.00 \\ \hline Net Income & & $204.00 \\ \hline \hline & & \\ \hline \hline Dividends & & $50.00 \\ \hline Addition to RE & & $154.00 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|} \hline Balance Sheet & \multicolumn{1}{|c|}{2001} & \multicolumn{1}{|c|}{2002} \\ \hline \hline Cash & $200.00 & $300.00 \\ \hline Inventory & $4,000.00 & $4,500.00 \\ \hline Accounts Receivable & $1,000.00 & $1,500.00 \\ \hline Current Assets & $5,200.00 & $6,300.00 \\ \hline Gross Fixed Assets & $3,000.00 & $4,000.00 \\ \hline Less: Depreciation & $600.00 & $1,000.00 \\ \hline Net Fixed Assets & $2,400.00 & $3,000.00 \\ \hline Total Assets & $7,600.00 & $9,300.00 \\ \hline \hline & & \\ \hline \hline Accounts Payable & $800.00 & $1,000.00 \\ \hline Accruals & $700.00 & $800.00 \\ \hline Current Liabilities & $1,500.00 & $1,800.00 \\ \hline Debt & $1,000.00 & $2,000.00 \\ \hline Common Stock & $4,600.00 & $4,846.00 \\ \hline Retained Earnings & $500.00 & $654.00 \\ \hline Total Liability and Equity & $7,600.00 & $9,300.00 \\ \hline \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance

Authors: Harvey Rosen, Ted Gayer

8th Edition

0073511285, 9780073511283

More Books

Students also viewed these Finance questions

Question

=+how many times?

Answered: 1 week ago