Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the free cash flow for 2002. Enter your answer is whole dollars, with no cents. Be sure to include the negative sign, if the
Calculate the free cash flow for 2002. Enter your answer is whole dollars, with no cents.
Be sure to include the negative sign, if the answer is negative.
\begin{tabular}{|l|r|r|} \hline Income Statement & \multicolumn{1}{|c|}{2001} & \multicolumn{1}{|c|}{2002} \\ \hline \hline Sales & & $4,500.00 \\ \hline Operating Costs & & $3,600.00 \\ \hline Depreciation & & $400.00 \\ \hline EBIT & & $500.00 \\ \hline Interest (8\%) & $160.00 \\ \hline EBT & & $340.00 \\ \hline Taxes (40\%) & & $136.00 \\ \hline Net Income & & $204.00 \\ \hline \hline & & \\ \hline \hline Dividends & & $50.00 \\ \hline Addition to RE & & $154.00 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|} \hline Balance Sheet & \multicolumn{1}{|c|}{2001} & \multicolumn{1}{|c|}{2002} \\ \hline \hline Cash & $200.00 & $300.00 \\ \hline Inventory & $4,000.00 & $4,500.00 \\ \hline Accounts Receivable & $1,000.00 & $1,500.00 \\ \hline Current Assets & $5,200.00 & $6,300.00 \\ \hline Gross Fixed Assets & $3,000.00 & $4,000.00 \\ \hline Less: Depreciation & $600.00 & $1,000.00 \\ \hline Net Fixed Assets & $2,400.00 & $3,000.00 \\ \hline Total Assets & $7,600.00 & $9,300.00 \\ \hline \hline & & \\ \hline \hline Accounts Payable & $800.00 & $1,000.00 \\ \hline Accruals & $700.00 & $800.00 \\ \hline Current Liabilities & $1,500.00 & $1,800.00 \\ \hline Debt & $1,000.00 & $2,000.00 \\ \hline Common Stock & $4,600.00 & $4,846.00 \\ \hline Retained Earnings & $500.00 & $654.00 \\ \hline Total Liability and Equity & $7,600.00 & $9,300.00 \\ \hline \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started