Calculate the green boxes using the information given.
December 31, 2016 December 31, 2015 Assets Current assets Cash and cash equivalents $ 301,320 $ 535,846 Marketable securities 404,693 128,632 Accounts receivable, net 477,825 469,200 Inventories 230,387 178,146 Prepaid expenses & other current assets 66,346 43,530 Total current assets 1,480,571 1,355,414 Property and equipment, net 76,553 44,501 Goodwill 51,036 22,157 Intangible assets, net 27,521 12,216 Deferred tax assets 174,097 83,020 Other assets 10,448 1,758 Total assets $1,820,226 $1,519,066 Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity Current liabilities Accounts payable $ 313,773 $ 260,842 Accrued liabilities 390,561 200,099 Deferred revenue 49,904 44,448 Income taxes payable 7,694 2,868 Total current liabilities 761,932 508,257 Other liabilities 59,762 29,358 Total liabilities 821,694 537,615 Stockholders' equity Common stock & paid-in capital 859,368 737,841 Accumulated other comprehensive income (978) 691 Retained earnings 140,142 242,919 Total stockholders' equity 998,532 981,451 Total liabilities and stockholders' equity $1,820,226 $1,519,066 Selected Financial Information, Fiscal 2014-2016 (US $ in Thousands, except where noted) 2015 $1,857,998 2016 $2,169,461 Sales (in thousands) Sales (in millions) Sales (in billions) Sales Growth % change) Sales CAGR (2014-2016) 2014 $745,433 $745 $0.75 149.25% $901,063 $845,884 Gross Profit Gross Margin $357,657 47.98% $348,198 ($112,465) Operating Income Operating Margin $157,929 21.19% $131,777 ($102,777) Net Income NI Growth % change) $175,677 33.31% 17.68% Return on Sales (ROS) Return on Assets (ROA) Return on Equity (ROE) 9.46% 11.56% 17.90% Current Assets $535,846) $178,146 $260,842 2.05 1.37 $301,320 $230,387 $313,773 Inventories Current Liabilities Current Ratio Quick Ratio Total Debt Total Assets Total Shareholder Equity Debt/Asset Ratio Debt/Equity Ratio $537,615 $1,519,066 $981,451 35.39% 54.78% $821,694 $1,820,226 $998,532 Sales Fixed Assets $1,857,998 $44,501 $2,169,461 $76,553 Total Asset Turnover Ratio Fixed Asset Turnover Ratio 1.22 41.75 December 31, 2016 December 31, 2015 Assets Current assets Cash and cash equivalents $ 301,320 $ 535,846 Marketable securities 404,693 128,632 Accounts receivable, net 477,825 469,200 Inventories 230,387 178,146 Prepaid expenses & other current assets 66,346 43,530 Total current assets 1,480,571 1,355,414 Property and equipment, net 76,553 44,501 Goodwill 51,036 22,157 Intangible assets, net 27,521 12,216 Deferred tax assets 174,097 83,020 Other assets 10,448 1,758 Total assets $1,820,226 $1,519,066 Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity Current liabilities Accounts payable $ 313,773 $ 260,842 Accrued liabilities 390,561 200,099 Deferred revenue 49,904 44,448 Income taxes payable 7,694 2,868 Total current liabilities 761,932 508,257 Other liabilities 59,762 29,358 Total liabilities 821,694 537,615 Stockholders' equity Common stock & paid-in capital 859,368 737,841 Accumulated other comprehensive income (978) 691 Retained earnings 140,142 242,919 Total stockholders' equity 998,532 981,451 Total liabilities and stockholders' equity $1,820,226 $1,519,066
