Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the internal and sustainable growth rates Integrated mihi-case Working with Financial Juma Listed are the 2021 financial statements for Garners' Platoon Mental Health Care,

Calculate the internal and sustainable growth rates image text in transcribed

image text in transcribed

Integrated mihi-case Working with Financial Juma Listed are the 2021 financial statements for Garners' Platoon Mental Health Care, Inc. Spread the balance sheet and income statement. Calculate the financial ratios for the firm, including the internal and sustainable growth rates. Using the DuPont system of analysis and the industry ratios reported, evaluate the performance of the firm. GARNERS' PLATOON MENTAL HEALTH CARE, INC. Balance Sheet as of December 31, 2021 (in millions of dollars) Assets Llabilities and Equity Current assets Current liabilities Cash and marketable securities $ 421 Accrued wages and taxes Accounts receivable 1,109 Accounts payable Inventory 1,760 Notes payable Total $3.290 Total Fixed assets Long-term debt Gross plant and equipment $5,812 Stockholders' equity Less: Depreciation 840 Preferred stock (30 million shares) Net plant and equipment $4,972 Common stock and paid-in surplus (200 million shares) Other long-term assets 892 Retained earnings $5,864 Total Total assets $9.154 Total liabilities and equity $ 316 867 872 $2,055 $3,090 $ 60 637 Total 3.312 $4,009 $9,154 $ 4,980 GARNERS' PLATOON MENTAL HEALTH CARE, INC. Income Statement for Year Ending December 31, 2021 (in millions of dollars) Net sales (all credit) Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Depreciation Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends 2.246 $ 2,734 125 $ 2,609 200 $ 2,409 315 $ 2,094 440 $ $ 654 60 (continued) $ 594 722 872 $ Net Income available to common stockholders Less Common stock dividends Addition to retained earnings Per common share data: Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) $ 7.970 $ 3.610 $19.745 $26.850 Garners' Platoon Mental Health Care, Inc. Current ratio Quick ratio Cash ratio Inventory turnover (sales) Days sales in inventory (sales) Average collection period Average payment period Fixed asset turnover Sales to working capital Total asset turnover Capital intensity Debt ratio Debt-to-equity Equity multiplier (common equity) Times interest earned Cash coverage Profit margin Gross profit margin Operating profit margin Basic earnings power ROA ROE Dividend payout Market-to-book ratio PE ratio Industry 2.00 times 1.20 times 0.25 times 2.50 times 146.00 days 91.00 days 100.00 days 1.25 times 4.00 times 0.50 times 2.00 times 50.00% 1.00 times 2.00 times 7.25 times 8.00 times 18.75% 49.16% 42.02% 19.90% 9.38% 18.75% 35.00% 1.30 times 4.10 times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 2

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara A. Trenholm, Valerie A. Kinnear, Joan E. Barlow

6th Canadian Edition

1118557328, 978-1118557327

More Books

Students also viewed these Accounting questions

Question

Disordered eating in dance professionals

Answered: 1 week ago

Question

What is nonverbal communication?

Answered: 1 week ago