Calculate the intrinsic value of Rio Tinto in each of the following scenarios by using the three-stage growth model of Spreadsheet 18.1. Treat each scenario independently. a. The terminal growth rate will be 11.50%. (Round your answer to 2 decimal places.)

b. Rio Tintos actual beta is 1.06. (Round your answer to 2 decimal places.)

c. The market risk premium is 10.70%. (Round your answer to 2 decimal places.)