Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the IRR, WACC, MCC, and average rate of return. General Electric Estimated Cash Flows Year 1 2 3 4 5 Expected Sales $ 850,000

Calculate the IRR, WACC, MCC, and average rate of return.
General Electric
Estimated Cash Flows
Year
12345
Expected Sales$ 850,000$ 850,000$ 850,000$ 850,000$ 850,000
Direct Cost = 45%$ (467,500)$ (467,500)$ (467,500)$(467,500)$(467,500)
Indirect Cost$ (50,000)$ (50,000)$ (50,000)$ (50,000)$ (50,000)
Depreciation$ (85,000)$ (85,000)$ (85,000)$ (85,000)$ (85,000)
Profit Before Tax$ 247,500$ 247,500$ 247,500$ 247,500$ 247,500
Less Tax = 35%$ (86,625)$ (86,625)$ (86,625)$ (86,625)$ (86,625)
Profit After Tax$ 160,875$ 160,875$ 160,875$ 160,875$ 160,875
Add: Depreciation$ 85,000$ 85,000$ 85,000$ 85,000$ 85,000
Net Cash Flow$ 245,875$ 245,875$ 245,875$ 245,875$ 245,875

Server Total (straight line depreciation over 5 years): $425,000.00

Discount 15%

The company is expected to make $850,000.00 each year. Direct costs will be 45% of their expected sales and tax will be 35%.

Step by Step Solution

3.45 Rating (161 Votes )

There are 3 Steps involved in it

Step: 1

To calculate the IRR WACC MCC and average rate of return we need to first calculate the cash flows f... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management and Cost Accounting

Authors: Colin Drury

8th edition

978-1408041802, 1408041804, 978-1408048566, 1408048566, 978-1408093887

More Books

Students also viewed these Finance questions

Question

Summarize group psychotherapy outcome research.

Answered: 1 week ago