Calculate the Levered Cash on Cash Return. The property's assessed value at the time of purchase was $1.45 million and the bank financed 75% of the purchase price. Revenue Rents 850,000 Memberships 50,000 Fees/Fines 3,000 Expenses Water 20,000 CAM 60,000 Insurance 15,000 Employees 36,000 Debt Service 700,000