Question
Calculate the missing figures and complete the colored blank cells in the financial statements below. BALANCE SHEET AS AT 31.12. (Ksh. Million) Fixed assets: Asembo
- Calculate the missing figures and complete the colored blank cells in the financial statements below. BALANCE SHEET AS AT 31.12. (Ksh. Million)
|
| |||
Fixed assets: | Asembo | Buuri | ||
Buildings at cost | 300 |
| 440 |
|
Acc. Depreciation |
| 45 | 220 | 220 |
Equipment at cost | 140 |
| 180 |
|
Acc. depreciation | -119 |
|
| 90 |
Current assets: |
| 66 |
|
|
Stock | 200 |
| 240 |
|
Debtors |
|
| 140 |
|
Bank | 4 | 409 | 2 |
|
Current liabilities: |
|
|
|
|
Creditors |
| -245 |
| -252 |
|
|
|
| 440 |
Financed by: |
|
|
| |
Capital accounts: |
|
|
|
|
Opening balance |
| 240 |
| 430 |
Net profit |
| 60 |
|
|
|
| 300 |
| 520 |
Drawings |
|
|
| -80 |
|
| 230 |
|
|
Trading and Profit and Loss accounts |
|
|
|
|
Sales |
| 1800 |
|
|
Cost of goods sold |
| 1400 |
| 2290 |
Gross profit |
| 400 |
| 410 |
Less: Depreciation |
|
| 40 |
|
Other expenses | 318 | 340 | 280 | 320 |
Net profit |
| 60 |
| 90 |
- Calculate the required key ratios and appropriately complete the colored cells below.
Key Ratios | ||
| Asembo | Buuri |
(i) Gross profit on sales |
|
|
(ii) Net profit ratio |
|
|
(iii) Expenses to sales |
|
|
(iv) Stock turnover |
|
|
(v) ROCE |
|
|
(vi) Current ratio |
|
|
(vii) Acid test ratio |
|
|
(viii) Debtors to sales ratio |
|
|
- Conduct vertical analysis of both the income statement and balance sheet position and comment on the results.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started