Calculate the payout time and DCFROR for the ethanol production process by using cost data given below:

Plant life

Onsite cost

Offsite cost

Working capital

Utilities

$=10yrs$

$=Rs.4\mathrm{.}488Cr$

$=Rs.1\mathrm{.}344Cr$

$=Rs.1\mathrm{.}2Cr$

$=Rs.1\mathrm{.}446Cr$

Labor $,$ Rs$.0\mathrm{.}114Cr$

Supervision $=$ Rs$.0\mathrm{.}0228Cr$

Taxes and Insurance $=$ Rs$.0\mathrm{.}204Cr$

Repairs $=$ Rs$.0\mathrm{.}3Cr$

Miscellaneous $=$ Rs$.0\mathrm{.}0996Cr$

SARE $,$ Rs$.0\mathrm{.}18Cr$

Raw materials:

Ethylene production $,=528360$ gallon

Ethylene cost per gallon $=$ Rs$.9$

Products:

Ethanol production $=2270520$ gallon

Ethanol cost per gallon $,=$ Rs$.25$