Calculate the selected companys free cash flows (FCF) for 2019
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 2019 2018 2017 $ $ 8,985 $ 1,365 201 (280) (421) 91 (467) 127 Year Ended December 31, Operating Activities Consolidated net income Depreciation and amortization Stock-based compensation expense Deferred income taxes Equity (income) loss - net of dividends Foreign currency adjustments Significant (gains) losses - net Other operating charges Other items Net change in operating assets and liabilities Net Cash Provided by Operating Activities Investing Activities Purchases of investments Proceeds from disposals of investments Acquisitions of businesses, equity method investments and nonmarketable securities Proceeds from disposals of businesses, equity method investments and nonmarketable securities Purchases of property, plant and equipment Proceeds from disposals of property, plant and equipment Other investing activities Net Cash Provided by (Used in) Investing Activities 6,476 1,086 225 (413) (457) (50) 743 558 699 (1,240) 7,627 1,283 1,260 219 (1,252) (628) 292 1,459 1,218 (252) 3,442 7,041 504 366 10,471 (4,704) (7,789) 6,973 14,977 (5,542) (1,263) 4291,362 (2,054) (1,548) 978 248 (56) (60) (3,976) 5,927 (17,296) 16,694 (3,809) 3,821 (1,750) 108 (80) (2,312) 23,009 (24,850) 1,012 (1,103) (6,845) (227) (9,004) 27,605 (30,600) 1,476 (1,912) (6,644) (272) (10,347) 29,926 (28,871) 1,595 (3,682) (6,320) (95) (7,447) Financing Activities Issuances of debt Payments of debt Issuances of stock Purchases of stock for treasury Dividends Other financing activities Net Cash Provided by (Used in) Financing Activities Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents at End of Year Less: Restricted cash and restricted cash equivalents at end of year Cash and Cash Equivalents at End of Year (72) (262) 241 (2,581) 9,318 6,737 257 6,480 $ 2,945 6,373 9,318 241 9,077 $ (2,477) 8,850 6,373 271 6,102 $ Refer to Notes to Consolidated Financial Statements. 2019 2018 $ $ 37,266 14,619 22,647 12,103 458 10,086 2017 36,212 13,721 22,491 12,834 1,902 7,755 679 10006 563 946 853 Year Ended December 31, Net Operating Revenues Cost of goods sold Gross Profit Selling, general and administrative expenses Other operating charges Operating Income Interest income Interest expense Equity income (loss) net Other income (loss) net Income Before Income Taxes Income taxes Consolidated Net Income Less: Net income (loss) attributable to noncontrolling interests Net Income Attributable to Shareowners of The Coca-Cola Company Basic Net Income Per Share Diluted Net Income Per Share Average Shares Outstanding Basic Effect of dilutive securities Average Shares Outstanding - Diluted 34,300 $ 13,067 21,233 11,002 1,079 9,152 689 950 1,008 (1.674) 8,225 1,749 6,476 42 6.434 $ 1.51 $ 1.50 $ 4.259 40 4,2994 1,072 (1,763) 6,890 5,607 1,283 35 1,049 34 10,786 1,801 8,985 65 8.920 2.09 2.07 4,276 38 4,314 $ $ $ 1.248 $ $ $ 0.29 0.29 4,272 52 ,324 Calculated based on net income attributable to share owners of The Coca Cola Company
