Calculate the value of the firm (total value of the company) given that the EBIT is $30, interest expenses are $4.54, and the change in working capital is $5, depreciation expenses of $12, and capital expenditures of $4, growth in free cash flows of 3%,, tax rate of 25%, and debt to equity ratio of 0.4 (with $100 in debt). The current equity beta is 1.3, risk free rate is 3.5%, and the market risk premium is 6%. The company pays no dividend