Calculate the weighted-average cost of capital for the following debt and equity structures:

$2,300,000 total capital

45% equity, with risk that commands a 12-point premium above the 4% rate on long-term Treasury bonds.

55% 10-year bonds, paying 6%

40% tax rate

This is an excel assignment I need help with the formulas