Calculate unexpended appropriations at year end

$25,000$ Unexpended appropriations at the beginning of the current fiscal year $12,000$ Cumulative results of operations at the beginning of the current fiscal year $260,000$ Appropriations used $290,000$ Appropriations realized $275,000$ Net costs of operations

$82,000$

$55,000$

$-5,000$

$27,000$