Calculate Value of Teuer furniture using the discounted cash flow method.? Value TF by constructing the cash flow from assets for the next 6 years (2013-2018).? Your value should NOT include the 2012 cash flows.? You will need to include a terminal value in your valuation.? Initially, assume that the long-term growth rate of TF?s cash flows is 3.5% and the cost of capital is 12.1% .?? What is the company?s value on a per share basis.Evaluate the key assumptions.