Calculating 'cash flows at the end'

Fanta Corporation (FAN) is a soft-drink manufacturer. In Year zero, FAN will purchase new machinery for $200,000, which it expects to use for ten years. In Year zero, FAN agrees to sell the new bottling equipment in ten years time to Solo Corporation (a competitor) for $100,000.

According to the tax office, the new machinery purchased by FAN has a useful life of 15 years. Assume the company tax rate is 30%.

At the end of the project, FAN will pay a dividend to its shareholders which totals $100,000. For its own internal management reports, FAN will apply an effective life of 20 years to the new machinery.

In Year zero, the new machinery will require inventory to decrease by $10,000, and accounts payable to increase by $15,000 from the existing figure of $33,000.

What are the 'cash flows at the end'?

[Describe and list separately each cash flow and the corresponding amount on a new line, as in lecture and tutorial examples.]

[Where applicable, show as much working out as possible, otherwise you may be penalised].