Calculating initial investment DuPree Coffee Roasters, Inc, wishes to expand and modemice is bien. The installed cont of a proposed computer controlled automatic food chance to sell to 5-year old roaster for $36.000 The originally cost $59.400 and was being deprecided using MACRS and a 7-year recovery period (see the table a. What is the book value of the existing roaster? B. Calculate the after-tex proceeds of the sale of t Calculate the change en net working capital using the following figures existing roter Anticipated Changes in Current Assets and Current Liabilities Accruals Inventory Accounts payable Accounts receivable Cash $19.000 50.000 +40 200 +70,700 stor will be $121,000. The has OP is to a 40% Data table (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Recovery year 1 2 234567 8 9 10 11 Totals 3 years 33% 45% 15% 7% Percentage by recovery year 5 years 7 years 20% 14% 32% 25% 19% 18% 12% 12% 12% 9% 5% 9% 9% 4% 10 years 10% 18% 14% 12% 9% 8% 7% 6% 6% 6% 4% 100% 100% 100% 100% *These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year (Round to the nearest dollar) a. The remaining book value of the existing roaster is $ b. The after-tax proceeds of the sale of the existing roaster will be $ c. The change in net working capital will be $ d. The initial investment associated with the proposed (Round to the nearest dollar.) (Round to the nearest dollar.) w roaster will be (Round to the nearest dollar.)