Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculating Profitability Ratios (Task 1) Financial Statements Statement of Profit or Loss For KLM Limited for the year ending 31.12.20 000s 000s Revenue 1400 Opening
Calculating Profitability Ratios (Task 1)
Financial Statements
Statement of Profit or Loss For KLM Limited for the year ending 31.12.20 | ||||
000s | 000s | |||
Revenue | 1400 | |||
Opening Inventory | 200 | |||
Purchases | 970 | |||
1170 | ||||
less Closing Inventory | 240 | |||
Cost of Sales | 930 | |||
Gross Profit | 470 | |||
less Expenses | ||||
Distribution Expenses | 140 | |||
Administration Expenses | 140 | |||
280 | ||||
Profit From Operations (PBIT) | 190 | |||
less Finance Costs (Loan Interest) | 20 | |||
Profit For The Year Before Tax (PBT) | 170 | |||
less Tax | 50 | |||
Profit For The Year | 120 | |||
Statement of Changes in Equity | ||||
Issued Share Capital | Share Premium | Retained Earnings | Total | |
Balances at Start | 1,250,000 | 0 | 180,000 | 1,430,000 |
Profit For The Year | 120,000 | 120,000 | ||
less Dividends Paid | 100,000 | 100,000 | ||
Balances at End | 1,250,000 | 0 | 200,000 | 1,450,000 |
Statement of Financial Position For KLM Limited for the year ending 31.12.20 | ||||
Cost | Depreciation | Net Book Value | ||
Non-Current Assets | 000s | 000s | 000s | |
Premises | 1000 | 150 | 850 | |
Fixtures & Fittings | 300 | 120 | 180 | |
Vehicles | 350 | 100 | 250 | |
1650 | 370 | 1280 | ||
Current Assets | ||||
Inventory | 300 | |||
Trade Receivables | 150 | |||
Cash & Cash Equivalents | 135 | |||
525 | ||||
less Current Liabilities | ||||
Trade Payables | 205 | |||
Trade Liability | 110 | |||
315 | ||||
270 | ||||
1550 | ||||
less Non-Current Liabilities | ||||
10% Debentures | 100 | |||
Net Assets | 1450 | |||
Equity | ||||
Issued Share Capital | ||||
1 2500 000 ordinary shares of 1 each, fully paid | 1250 | |||
Revenue Reserve | ||||
Retained Earnings | 200 | |||
Total Equity | 1450 |
Use the information in the financial statements of KLM Limited, the table of formulas and notes to calculate the following ratios.
- Gross Profit Percentage
- Operating Profit Percentage
- Net Profit Percentage
- Return on Capital Employed
- Return on Equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started