Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculating the Average Total Assets and the Return on Assets The income statement, statement of retained earnings, and balance sheet for Somerville Company are as

Calculating the Average Total Assets and the Return on Assets

The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows. Also, assume a tax rate of 47%.

Somerville Company Income Statement For the Year Ended December 31, 20X2
Amount Percent
Net sales $8,281,989 100.0%
Less: Cost of goods sold (5,383,293) 65.0
Gross margin $2,898,696 35.0
Less: Operating expenses (1,323,368) 16.0
Operating income $1,575,328 19.0
Less: Interest expense (50,000) 0.6
Income before taxes $1,525,328 18.4
Less: Income taxes (47%)* (716,904) 8.6
Net income $808,424 9.8
* Includes both state and federal taxes.

Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2
Balance, beginning of period $1,979,155
Net income $808,424
Total $2,787,579
Preferred dividends (80,000)
Dividends to common stockholders (201,887)
Balance, end of period $2,505,692

Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2
20X1 20X2
Assets
Current assets:
Cash $2,875,000 $2,580,000
Marketable securities 800,000 700,000
Accounts receivable (net) 939,776 690,000
Inventories 490,000 260,000
Other 93,000 74,261
Total current assets $5,197,776 $4,304,261
Property and equipment:
Land $1,575,000 $1,067,315
Building and equipment (net) 1,348,800 1,150,000
Total long-term assets $2,923,800 $2,217,315
Total assets $8,121,576 $6,521,576
Liabilities and stockholders' equity
Current liabilities:
Notes payable, short term $1,170,127 $ 543,641
Accounts payable 405,257 101,500
Current maturity of long-term debt 3,000 2,000
Accrued payables 200,000 57,780
Total current liabilities $1,778,384 $ 704,921
Long-term liabilities:
Bonds payable, 10% 500,000 500,000
Total liabilities $2,278,384 $1,204,921
Stockholders' equity:
Preferred stock, $25 par, 8% $1,000,000 $1,000,000
Common stock, $1.50 par 337,500 337,500
Additional paid-in capital* 2,000,000 2,000,000
Retained earnings 2,505,692 1,979,155
Total stockholders' equity $5,843,192 $5,316,655
Total liabilities and stockholders' equity $8,121,576 $6,521,576
* For common stock only.

Required:

Note: Round the return on total assets to two decimal places.

1. Calculate the average total assets. $

2. Calculate the return on total assets. %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Principles And Issues

Authors: Michael H. Granof, Philip W. Bell

4th Edition

013321852X, 978-0133218527

More Books

Students also viewed these Accounting questions

Question

Understand the different approaches to job design. page 184

Answered: 1 week ago