Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculating the Average Total Assets and the Return on Assets The income statement, statement of retained earnings, and balance sheet for Somerville Company are as
Calculating the Average Total Assets and the Return on Assets
The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows. Also, assume a tax rate of 47%.
Somerville Company Income Statement For the Year Ended December 31, 20X2 | |||
Amount | Percent | ||
Net sales | $8,281,989 | 100.0% | |
Less: Cost of goods sold | (5,383,293) | 65.0 | |
Gross margin | $2,898,696 | 35.0 | |
Less: Operating expenses | (1,323,368) | 16.0 | |
Operating income | $1,575,328 | 19.0 | |
Less: Interest expense | (50,000) | 0.6 | |
Income before taxes | $1,525,328 | 18.4 | |
Less: Income taxes (47%)* | (716,904) | 8.6 | |
Net income | $808,424 | 9.8 | |
* Includes both state and federal taxes. |
Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 | |
Balance, beginning of period | $1,979,155 |
Net income | $808,424 |
Total | $2,787,579 |
Preferred dividends | (80,000) |
Dividends to common stockholders | (201,887) |
Balance, end of period | $2,505,692 |
Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 | |||
20X1 | 20X2 | ||
Assets | |||
Current assets: | |||
Cash | $2,875,000 | $2,580,000 | |
Marketable securities | 800,000 | 700,000 | |
Accounts receivable (net) | 939,776 | 690,000 | |
Inventories | 490,000 | 260,000 | |
Other | 93,000 | 74,261 | |
Total current assets | $5,197,776 | $4,304,261 | |
Property and equipment: | |||
Land | $1,575,000 | $1,067,315 | |
Building and equipment (net) | 1,348,800 | 1,150,000 | |
Total long-term assets | $2,923,800 | $2,217,315 | |
Total assets | $8,121,576 | $6,521,576 | |
Liabilities and stockholders' equity | |||
Current liabilities: | |||
Notes payable, short term | $1,170,127 | $ 543,641 | |
Accounts payable | 405,257 | 101,500 | |
Current maturity of long-term debt | 3,000 | 2,000 | |
Accrued payables | 200,000 | 57,780 | |
Total current liabilities | $1,778,384 | $ 704,921 | |
Long-term liabilities: | |||
Bonds payable, 10% | 500,000 | 500,000 | |
Total liabilities | $2,278,384 | $1,204,921 | |
Stockholders' equity: | |||
Preferred stock, $25 par, 8% | $1,000,000 | $1,000,000 | |
Common stock, $1.50 par | 337,500 | 337,500 | |
Additional paid-in capital* | 2,000,000 | 2,000,000 | |
Retained earnings | 2,505,692 | 1,979,155 | |
Total stockholders' equity | $5,843,192 | $5,316,655 | |
Total liabilities and stockholders' equity | $8,121,576 | $6,521,576 | |
* For common stock only. |
Required:
Note: Round the return on total assets to two decimal places.
1. Calculate the average total assets. $
2. Calculate the return on total assets. %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started