Calculation of Work in Process and Cost of Goods Sold with Multiple Jobs

Instructions

Labels and Amount Descriptions

Job-Order Cost Sheets

Calculations

Income Statement

Instructions

Duweynie Company designs landscape plans and plants the material for clients. On April 1, there were three jobs in process, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered:

	Job 39	Job 40	Job 41	Job 42	Job 43
Balance, April 1	$500	$3,370	$3,010
Direct materials	650	530	350	$3,450	$6,890
Direct labor	550	590	520	2,490	2,980

Overhead is applied at the rate of 110% of direct labor cost. Jobs are sold at cost plus 30%. Selling and administrative expenses for April totaled $4,575. (Round all amounts to the nearest dollar.)

	Required:
1.	Prepare job-order cost sheets for each job as of April 30.
2.	Calculate the ending balance in Work in Process (as of April 30) and Cost of Goods Sold for April.
3.	Construct an income statement for Duweynie Company for the month of April.

Labels and Amount Descriptions

Refer to the list below for the exact wording of text items within your job-cost sheets and income statement.

Labels
Add
Less
Amount Descriptions
Applied overhead
Beginning balance
Cost of goods sold
Direct labor
Direct materials
Gross margin
Operating income
Operating loss
Sales
Selling and administrative expenses
Total

Job-Order Cost Sheets

1. Prepare job-order cost sheets for each job as of April 30. Refer to the list of Labels and Amount Descriptions for the exact wording of text items within your job-cost sheets.

Duweynie Company

Job-Order Cost Sheets

For the Month of April

1		Job 39	Job 40	Job 41	Job 42	Job 43
2	Beginning balance
3
4
5
6

Calculations

2. Calculate the ending balance in Work in Process (as of April 30) and Cost of Goods Sold for April.

Ending Balance in Work in Process
Cost of Goods Sold for April

Income Statement

3. Construct an income statement for Duweynie Company for the month of April. Refer to the list of Labels and Amount Descriptions for the exact wording of text items within your income statement. If a net loss has been incurred, enter that amount as a negative number using a minus sign.

Duweynie Company

Income Statement

For the Month Ended April 30

1
2
3
4
5
6