Calculations Related to Installment Partnership Liquidations The partnership of Rachel, Adams, and Nixon has the following trial balance on September 30, 20X9 Debit Credit Cash $ 20,000 Accounts Receivable (net) 30,000 Inventory 35,000 Plant and Equipment (net) 215,000 Accounts Payable $ 40,000 Rachel, Capital 120,000 Adams, Capital 90,000 Nixon, Capital 50,000 Total $ 300,000 $ 300,000 The partners share profits and losses as follows Rachel, 50 percent Adams, 30 percent and Nixon, 20 percent The partners are considering an offer of $180,000 for the accounts receivable, inventory, and plant and equipment as of September 30 The $180,000 will be paid to creditors and the partners in installments, the number and amounts of which are to be negotiated The partners have decided to liquidate their partnership by installments instead of accepting the offer of $180,000 Cash is distributed to the partners at the end of each month A summary of the liquidation transactions follows October $25,000 is collected on accounts receivable balance is uncollectible $20,000 received for the entire inventory $1,500 liquidation expense paid $40,000 paid to creditors $10,000 cash retained in the business at the end of the month November $2,000 in liquidation expenses paid As part payment of his capital, Nixon accepted an item of special equipment that he developed, which had a book value of $8,000 The partners agreed that a value of $12,000 should be placed on this item for liquidation purposes $4,000 cash retained in the business at the end of the month December $150,000 received on sale of remaining plant and equipment $1,000 liquidation expenses paid No cash retained in the business Required Prepare a statement of partnership realization and liquidation with supporting schedules of safe payments to partners Use Excel formulas to make or evidence each of your calculations of all dollar amounts Do not enter any dollar amounts directly, unless it is unavoidable for obvious reasons Use the tab function at the bottom of the Excel file to complete the assignment

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 15, 2024

Calculations Related to Installment Partnership Liquidations The partnership of Rachel, Adams, and Nixon has the following trial balance on September 30, 20X9: Debit Credit Cash

Calculations Related to Installment Partnership Liquidations

The partnership of Rachel, Adams, and Nixon has the following trial balance on September 30, 20X9:

	Debit		Credit
Cash	$	20,000
Accounts Receivable (net)		30,000
Inventory		35,000
Plant and Equipment (net)		215,000
Accounts Payable				$	40,000
Rachel, Capital					120,000
Adams, Capital					90,000
Nixon, Capital					50,000
Total	$	300,000		$	300,000

The partners share profits and losses as follows: Rachel, 50 percent; Adams, 30 percent; and Nixon, 20 percent. The partners are considering an offer of $180,000 for the accounts receivable, inventory, and plant and equipment as of September 30. The $180,000 will be paid to creditors and the partners in installments, the number and amounts of which are to be negotiated. The partners have decided to liquidate their partnership by installments instead of accepting the offer of $180,000. Cash is distributed to the partners at the end of each month. A summary of the liquidation transactions follows:

October

$25,000 is collected on accounts receivable; balance is uncollectible.
$20,000 received for the entire inventory.
$1,500 liquidation expense paid.
$40,000 paid to creditors.
$10,000 cash retained in the business at the end of the month.

November

$2,000 in liquidation expenses paid.
As part payment of his capital, Nixon accepted an item of special equipment that he developed, which had a book value of $8,000. The partners agreed that a value of $12,000 should be placed on this item for liquidation purposes.
$4,000 cash retained in the business at the end of the month.

December

$150,000 received on sale of remaining plant and equipment.
$1,000 liquidation expenses paid. No cash retained in the business.

Required:

Prepare a statement of partnership realization and liquidation with supporting schedules of safe payments to partners.

Use Excel formulas to make or evidence each of your calculations of all dollar amounts. Do not enter any dollar amounts directly, unless it is unavoidable for obvious reasons. Use the tab function at the bottom of the Excel file to complete the assignment.